Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
11.79B | 14.03B | 15.35B | 13.81B | 11.78B |
Gross Profit | ||||
2.44B | 2.67B | 2.58B | 2.73B | 2.46B |
EBIT | ||||
430.00M | 1.43B | 1.27B | 1.42B | 1.22B |
EBITDA | ||||
-369.00M | 1.96B | 1.88B | 1.98B | 1.62B |
Net Income Common Stockholders | ||||
4.01B | 707.00M | 719.00M | 878.00M | 585.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
885.00M | 695.00M | 548.00M | 563.00M | 1.37B |
Total Assets | ||||
17.63B | 19.30B | 19.91B | 19.71B | 18.25B |
Total Debt | ||||
5.67B | 8.57B | 8.95B | 7.74B | 7.80B |
Net Debt | ||||
4.79B | 7.87B | 8.40B | 7.17B | 6.43B |
Total Liabilities | ||||
11.70B | 15.47B | 16.38B | 16.03B | 14.91B |
Stockholders Equity | ||||
5.93B | 3.77B | 3.53B | 3.69B | 3.34B |
Cash Flow | Free Cash Flow | |||
-369.00M | 818.00M | -1.37B | 34.00M | 319.00M |
Operating Cash Flow | ||||
115.00M | 1.86B | 283.00M | 1.76B | 1.43B |
Investing Cash Flow | ||||
5.00B | -1.05B | -768.00M | -1.64B | -1.18B |
Financing Cash Flow | ||||
-4.79B | -662.00M | 485.00M | -894.00M | -602.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | $5.27B | 19.11 | 14.25% | 1.56% | -2.23% | -13.56% | |
70 Outperform | $16.99B | 21.15 | 19.03% | 2.67% | 7.45% | 5.26% | |
64 Neutral | $9.96B | 23.98 | 16.41% | 1.19% | -1.53% | -5.16% | |
61 Neutral | $7.83B | 16.84 | 19.44% | 1.73% | -5.35% | -13.51% | |
59 Neutral | $6.44B | 11.30 | 3.27% | 4.27% | 2.37% | -21.19% | |
59 Neutral | $13.57B | 17.04 | 20.60% | 5.38% | -3.54% | 25.25% | |
45 Neutral | $13.38B | ― | 8.80% | 1.69% | -15.64% | -186.66% |