| Breakdown | TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 47.40M | 63.17M | 53.10M | 49.82M | 33.90M | 15.34M |
| Gross Profit | 21.76M | 29.85M | 35.34M | 23.84M | 11.05M | 6.46M |
| EBITDA | 17.79M | -6.73M | 16.79M | 11.10M | 7.04M | 4.56M |
| Net Income | 8.77M | -5.41M | 11.61M | 10.85M | 6.64M | 3.56M |
Balance Sheet | ||||||
| Total Assets | 151.81M | 173.07M | 258.18M | 253.07M | 222.05M | 192.76M |
| Cash, Cash Equivalents and Short-Term Investments | 824.48K | 467.80K | 644.37K | 258.88K | 238.33K | 397.66K |
| Total Debt | 19.53M | 29.49M | 51.90M | 65.43M | 74.92M | 70.11M |
| Total Liabilities | 20.40M | 31.16M | 62.56M | 80.16M | 83.58M | 76.53M |
| Stockholders Equity | 93.85M | 84.99M | 80.08M | 61.60M | 41.72M | 30.28M |
Cash Flow | ||||||
| Free Cash Flow | 9.56M | 2.01M | 7.91M | 9.00M | -5.55M | -9.61M |
| Operating Cash Flow | 9.56M | 3.01M | 12.20M | 13.36M | 2.49M | 226.65K |
| Investing Cash Flow | -32.14M | -1.36M | -4.29M | -970.97K | -8.05M | -9.18M |
| Financing Cash Flow | -5.98M | -1.83M | -7.52M | -12.37M | 5.39M | 9.04M |