Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 351.37M | $ 48.63M | $ 0.00 |
Gross Profit | $ -70.09M | $ -260.00K | $ 351.34M | $ 48.61M | $ -17.00K |
Operating Income | $ -164.16M | $ -130.65M | $ 138.38M | $ -11.03M | $ -14.61M |
EBITDA | $ -119.59M | $ -110.84M | $ 138.41M | $ -11.01M | $ -14.59M |
Net Income | $ -135.96M | $ -115.91M | $ 121.19M | $ -10.86M | $ -13.46M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 578.11M | $ 646.71M | $ 764.38M | $ 850.12M | $ 21.66M |
Total Assets | $ 594.97M | $ 666.71M | $ 772.89M | $ 863.63M | $ 22.07M |
Total Debt | $ 2.40M | $ 3.12M | $ 197.00K | $ 0.00 | $ 0.00 |
Net Debt | $ -141.42M | $ -643.59M | $ -764.18M | $ -850.12M | $ -21.66M |
Total Liabilities | $ 39.78M | $ 26.14M | $ 62.81M | $ 315.83M | $ 71.64M |
Stockholders' Equity | $ 555.19M | $ 640.57M | $ 710.08M | $ 547.80M | $ -49.57M |
Cash Flow | |||||
Free Cash Flow | $ -85.39M | $ -122.92M | $ -87.01M | $ 296.71M | $ -12.82M |
Operating Cash Flow | $ -85.39M | $ -120.98M | $ -87.00M | $ 296.73M | $ -12.81M |
Investing Cash Flow | $ 40.30M | $ -455.41M | $ -4.00K | $ -26.00K | $ -2.00K |
Financing Cash Flow | $ 257.00K | $ 370.00K | $ 1.47M | $ 531.75M | $ -15.00K |