| Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|
| Income Statement | ||||
| Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
| Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
| Operating Income | $ -94.31M | $ -74.59M | $ -36.91M | $ -8.70M |
| EBITDA | $ -80.49M | $ -74.59M | $ 0.00 | $ -51.61M |
| Net Income | $ -80.49M | $ -69.33M | $ -36.91M | $ -51.61M |
| Balance Sheet | ||||
| Cash & Short-Term Investments | $ 218.86M | $ 150.39M | $ 163.37M | $ 37.28M |
| Total Assets | $ 274.94M | $ 163.10M | $ 182.83M | $ 43.04M |
| Total Debt | $ 176.00K | $ 317.00K | $ 139.00K | $ 0.00 |
| Net Debt | $ -74.12M | $ -150.07M | $ -163.23M | $ -37.28M |
| Total Liabilities | $ 17.29M | $ 11.80M | $ 8.37M | $ 1.82M |
| Stockholders' Equity | $ 257.65M | $ 151.30M | $ 174.46M | $ 41.22M |
| Cash Flow | ||||
| Free Cash Flow | $ -70.21M | $ -55.84M | $ -43.63M | $ -12.59M |
| Operating Cash Flow | $ -70.21M | $ -55.84M | $ -43.63M | $ -12.59M |
| Investing Cash Flow | $ -192.47M | $ 0.00 | $ 0.00 | $ -40.00M |
| Financing Cash Flow | $ 186.58M | $ 42.86M | $ 169.72M | $ 89.87M |