| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | AU$ 11.45M | AU$ 11.77M | AU$ 15.14M | AU$ 26.81M | AU$ 6.27M |
| Gross Profit | AU$ 11.45M | AU$ 9.36M | AU$ 14.45M | AU$ 25.38M | AU$ 3.98M |
| Operating Income | AU$ 7.85M | AU$ 7.93M | AU$ 11.71M | AU$ 23.22M | AU$ 22.63M |
| EBITDA | AU$ 0.00 | AU$ 7.93M | AU$ 0.00 | AU$ 0.00 | AU$ 22.63M |
| Net Income | AU$ 6.23M | AU$ 6.34M | AU$ 9.48M | AU$ 18.05M | AU$ 18.02M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | AU$ 39.81M | AU$ 61.03M | AU$ 78.45M | AU$ 298.76M | AU$ 262.33M |
| Total Assets | AU$ 274.92M | AU$ 277.67M | AU$ 291.48M | AU$ 301.31M | AU$ 264.32M |
| Total Debt | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 |
| Net Debt | AU$ -39.81M | AU$ -61.03M | AU$ -78.45M | AU$ -64.94M | AU$ -51.50M |
| Total Liabilities | AU$ 47.97M | AU$ 47.25M | AU$ 58.09M | AU$ 69.39M | AU$ 43.32M |
| Stockholders' Equity | AU$ 226.96M | AU$ 230.42M | AU$ 233.39M | AU$ 231.92M | AU$ 221.00M |
| Cash Flow | |||||
| Free Cash Flow | AU$ -11.53M | AU$ -8.11M | AU$ 21.53M | AU$ 20.58M | AU$ 4.67M |
| Operating Cash Flow | AU$ -11.53M | AU$ -8.11M | AU$ 21.53M | AU$ 20.58M | AU$ 4.67M |
| Investing Cash Flow | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 |
| Financing Cash Flow | AU$ -9.69M | AU$ -9.31M | AU$ -8.02M | AU$ -7.14M | AU$ -8.12M |