Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 948.15M | $ 1.06B | $ 1.24B | $ 968.40M | $ 731.46M |
Gross Profit | $ 324.60M | $ 374.95M | $ 443.89M | $ 387.08M | $ 152.89M |
Operating Income | $ 27.92M | $ 98.99M | $ 147.12M | $ 184.77M | $ 99.60M |
EBITDA | $ 124.87M | $ 163.02M | $ 207.40M | $ 232.75M | $ 129.49M |
Net Income | $ 15.73M | $ 39.98M | $ 87.90M | $ 123.98M | $ 61.10M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 17.37M | $ 24.11M | $ 20.32M | $ 23.93M | $ 10.17M |
Total Assets | $ 858.66M | $ 906.43M | $ 1.00B | $ 791.89M | $ 580.78M |
Total Debt | $ 545.04M | $ 590.21M | $ 649.73M | $ 411.44M | $ 323.80M |
Net Debt | $ 527.66M | $ 566.10M | $ 629.41M | $ 387.51M | $ 313.63M |
Total Liabilities | $ 689.01M | $ 734.38M | $ 818.29M | $ 607.44M | $ 494.92M |
Stockholders' Equity | $ 169.65M | $ 172.06M | $ 185.92M | $ 184.45M | $ 85.86M |
Cash Flow | |||||
Free Cash Flow | $ 83.63M | $ 142.02M | $ 123.82M | $ -62.73K | $ 99.79M |
Operating Cash Flow | $ 104.95M | $ 168.71M | $ 146.77M | $ 12.09M | $ 105.45M |
Investing Cash Flow | $ -17.22M | $ -23.98M | $ -193.24M | $ -11.54M | $ -822.00K |
Financing Cash Flow | $ -94.19M | $ -141.18M | $ 43.16M | $ 12.38M | $ -108.70M |