| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.10M | 5.56M | 5.03M | 3.26M | 3.06M |
| Gross Profit | 1.84M | 4.62M | 2.23M | 1.04M | 973.76K |
| EBITDA | 1.01M | 1.99M | 1.44M | -55.23K | 500.46K |
| Net Income | 453.92K | 1.35M | 607.68K | -345.26K | 663.57K |
Balance Sheet | |||||
| Total Assets | 11.08M | 8.62M | 7.96M | 6.77M | 5.79M |
| Cash, Cash Equivalents and Short-Term Investments | 4.76M | 2.28M | 1.55M | 2.27M | 1.88M |
| Total Debt | 425.19K | 642.74K | 922.35K | 806.12K | 383.50K |
| Total Liabilities | 4.20M | 2.16M | 2.26M | 2.35M | 1.44M |
| Stockholders Equity | 6.88M | 6.46M | 5.69M | 4.42M | 3.70M |
Cash Flow | |||||
| Free Cash Flow | 933.40K | 882.51K | -566.23K | 78.29K | 72.34K |
| Operating Cash Flow | 2.09M | 1.90M | 1.49M | 1.59M | 1.17M |
| Investing Cash Flow | -1.35M | -1.02M | -2.07M | -1.69M | 124.44K |
| Financing Cash Flow | 1.75M | -155.41K | -145.88K | 495.56K | -78.20K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
60 Neutral | AU$26.18M | 31.82 | 6.92% | ― | -11.85% | 6.25% | |
44 Neutral | AU$24.46M | -3.24 | -13.64% | ― | -8.52% | 13.51% | |
| ― | AU$20.77M | 0.08 | -31.05% | ― | ― | 91.54% | |
45 Neutral | AU$17.52M | -2.88 | -7.75% | ― | ― | 7.58% | |
43 Neutral | AU$20.93M | -4.53 | -129.44% | ― | -29.97% | -284.16% | |
43 Neutral | AU$8.32M | -0.61 | -108.64% | ― | ― | -15.24% |