Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 5.56M | AU$ 5.03M | AU$ 3.26M | AU$ 3.06M | AU$ 1.88M |
Gross Profit | AU$ 4.62M | AU$ 2.23M | AU$ 1.04M | AU$ 973.76K | AU$ 345.67K |
Operating Income | AU$ 1.06M | AU$ 316.93K | AU$ -612.42K | AU$ -1.18M | AU$ -976.50K |
EBITDA | AU$ 1.90M | AU$ 1.44M | AU$ -55.23K | AU$ 500.46K | AU$ -653.65K |
Net Income | AU$ 1.35M | AU$ 607.68K | AU$ -345.26K | AU$ 663.57K | AU$ -493.31K |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 2.28M | AU$ 1.55M | AU$ 2.27M | AU$ 1.88M | AU$ 666.49K |
Total Assets | AU$ 8.62M | AU$ 7.96M | AU$ 6.77M | AU$ 5.79M | AU$ 3.56M |
Total Debt | AU$ 642.74K | AU$ 922.35K | AU$ 806.12K | AU$ 383.50K | AU$ 145.62K |
Net Debt | AU$ -1.63M | AU$ -624.20K | AU$ -1.47M | AU$ -1.50M | AU$ -520.87K |
Total Liabilities | AU$ 2.16M | AU$ 2.26M | AU$ 2.35M | AU$ 1.44M | AU$ 1.38M |
Stockholders' Equity | AU$ 6.46M | AU$ 5.69M | AU$ 4.42M | AU$ 3.70M | AU$ 1.55M |
Cash Flow | |||||
Free Cash Flow | AU$ 882.51K | AU$ -566.23K | AU$ 78.29K | AU$ 72.34K | AU$ -521.08K |
Operating Cash Flow | AU$ 1.90M | AU$ 1.49M | AU$ 1.59M | AU$ 1.17M | AU$ 362.08K |
Investing Cash Flow | AU$ -1.02M | AU$ -2.07M | AU$ -1.69M | AU$ 124.44K | AU$ -883.16K |
Financing Cash Flow | AU$ -155.41K | AU$ -145.88K | AU$ 495.56K | AU$ -78.20K | AU$ -100.13K |