| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.14B | 6.11B | 5.68B | 5.17B | 4.56B |
| Gross Profit | 618.10M | 5.66B | 480.60M | 451.80M | 286.30M |
| EBITDA | 531.00M | 507.30M | 467.80M | 410.80M | 308.00M |
| Net Income | 272.20M | 220.20M | 189.80M | 191.20M | -3.50M |
Balance Sheet | |||||
| Total Assets | 2.90B | 2.94B | 2.93B | 2.86B | 2.68B |
| Cash, Cash Equivalents and Short-Term Investments | 236.30M | 392.80M | 338.70M | 280.00M | 180.20M |
| Total Debt | 1.07B | 887.50M | 879.30M | 877.40M | 885.60M |
| Total Liabilities | 2.34B | 2.31B | 2.36B | 2.34B | 2.29B |
| Stockholders Equity | 561.10M | 630.90M | 570.20M | 520.90M | 390.50M |
Cash Flow | |||||
| Free Cash Flow | 305.10M | 300.60M | 255.00M | 251.50M | 88.30M |
| Operating Cash Flow | 378.90M | 356.20M | 305.90M | 289.90M | 124.60M |
| Investing Cash Flow | -127.40M | -79.30M | -44.70M | -50.10M | 55.90M |
| Financing Cash Flow | -405.80M | -222.40M | -202.10M | -139.90M | -444.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | AU$1.45B | 12.97 | 9.26% | 1.30% | 15.14% | -7.23% | |
65 Neutral | AU$2.81B | 10.17 | 20.27% | 2.65% | 7.20% | 32.60% | |
64 Neutral | AU$4.30B | 18.35 | 47.41% | 3.56% | 1.48% | 25.46% | |
64 Neutral | AU$5.13B | 14.22 | 7.97% | 3.11% | -4.53% | 97.67% | |
64 Neutral | AU$2.47B | 8.10 | 7.79% | 3.20% | 12.18% | -73.81% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | AU$93.09M | 8.98 | 2.66% | 1.96% | 40.89% | 175.00% |