Top Page
Downer EDI Limited
(Sydney:DOW)
Downer EDI Limited (DOW) vs. iShares MSCI Australia ETF (EWA)
Downer EDI Limited Business Overview & Revenue Model
Downer EDI Limited Financial Statement Overview
| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.48B | 10.48B | 10.97B | 11.64B | 10.95B | 11.51B |
| Gross Profit | 1.23B | 9.04B | 1.28B | 1.28B | 1.21B | 1.44B |
| EBITDA | 543.30M | 616.00M | 512.70M | 60.70M | 645.80M | 806.90M |
| Net Income | 136.70M | 136.70M | 69.10M | -385.70M | 151.60M | 181.60M |
Balance Sheet | ||||||
| Total Assets | 6.48B | 6.48B | 7.06B | 7.48B | 7.64B | 8.32B |
| Cash, Cash Equivalents and Short-Term Investments | 839.70M | 839.70M | 856.70M | 889.10M | 738.50M | 811.40M |
| Total Debt | 1.54B | 1.54B | 1.81B | 2.13B | 1.91B | 2.14B |
| Total Liabilities | 4.24B | 4.24B | 4.80B | 5.19B | 4.83B | 5.36B |
| Stockholders Equity | 2.06B | 2.06B | 2.08B | 2.29B | 2.81B | 2.95B |
Cash Flow | ||||||
| Free Cash Flow | 443.70M | 439.60M | 397.80M | 55.20M | 215.60M | 423.40M |
| Operating Cash Flow | 562.50M | 562.50M | 544.10M | 318.20M | 495.40M | 708.70M |
| Investing Cash Flow | -29.10M | -29.10M | -29.30M | -86.70M | 38.40M | 35.90M |
| Financing Cash Flow | -536.50M | -536.50M | -566.60M | -80.70M | -600.20M | -523.20M |
Downer EDI Limited Technical Analysis
Downer EDI Limited Peers Comparison
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | €1.39B | 23.08 | 12.08% | 2.42% | 1.65% | 84.19% | |
| ― | AU$1.68B | 34.08 | 13.62% | 1.87% | 23.76% | 21.18% | |
| ― | €2.24B | 26.50 | 17.57% | 3.16% | 7.20% | 32.60% | |
| ― | €5.03B | 36.95 | 6.66% | 3.23% | -4.53% | 97.67% | |
| ― | AU$1.71B | 22.59 | 9.26% | 1.52% | 15.14% | -7.23% | |
| ― | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
| ― | €2.25B | 80.53 | 4.71% | 3.41% | 12.18% | -73.81% |
Downer EDI Limited Corporate Events
Downer EDI Limited has announced a daily update on its ongoing on-market buy-back program, with a total of 169,716 ordinary fully paid securities bought back on the previous day, adding to the cumulative total of 3,838,622 securities repurchased. This buy-back initiative is part of the company’s strategy to optimize its capital structure and potentially enhance shareholder value by reducing the number of shares outstanding.
The most recent analyst rating on (AU:DOW) stock is a Hold with a A$8.00 price target. To see the full list of analyst forecasts on Downer EDI Limited stock, see the AU:DOW Stock Forecast page.
Downer EDI Limited has announced an update on its ongoing on-market buy-back program. As of October 23, 2025, the company has repurchased a total of 3,838,622 ordinary fully paid securities, with 133,714 bought back on the previous day. This buy-back initiative is a strategic move that could potentially enhance shareholder value and optimize the company’s capital structure.
The most recent analyst rating on (AU:DOW) stock is a Buy with a A$7.75 price target. To see the full list of analyst forecasts on Downer EDI Limited stock, see the AU:DOW Stock Forecast page.
Downer EDI Limited has announced an update regarding its ongoing on-market buy-back program, with a total of 3,506,964 securities bought back before the previous day and an additional 197,944 securities acquired on the previous day. This buy-back initiative is part of the company’s strategy to manage its capital structure effectively, potentially enhancing shareholder value and reflecting confidence in its financial position.
The most recent analyst rating on (AU:DOW) stock is a Buy with a A$7.75 price target. To see the full list of analyst forecasts on Downer EDI Limited stock, see the AU:DOW Stock Forecast page.
Downer EDI Limited has announced an update regarding its ongoing on-market buy-back program, which involves the repurchase of its ordinary fully paid securities. As of the latest update, the company has bought back a total of 3,506,964 securities, indicating a strategic move to manage its capital structure and potentially enhance shareholder value.
The most recent analyst rating on (AU:DOW) stock is a Buy with a A$7.75 price target. To see the full list of analyst forecasts on Downer EDI Limited stock, see the AU:DOW Stock Forecast page.
Downer EDI Limited has announced an update regarding its ongoing share buy-back program, with a total of 3,200,673 securities bought back before the previous day and an additional 146,216 securities acquired on the previous day. This buy-back initiative is part of the company’s strategy to optimize its capital structure and enhance shareholder value, reflecting its commitment to returning capital to shareholders and potentially improving its market positioning.
The most recent analyst rating on (AU:DOW) stock is a Buy with a A$7.75 price target. To see the full list of analyst forecasts on Downer EDI Limited stock, see the AU:DOW Stock Forecast page.
Downer EDI Limited has announced an update regarding its ongoing on-market buy-back program, with a total of 214,617 ordinary fully paid securities bought back on the previous day, adding to the cumulative total of 2,986,056 securities repurchased. This buy-back initiative is part of the company’s strategy to optimize its capital structure and potentially enhance shareholder value by reducing the number of shares outstanding.
The most recent analyst rating on (AU:DOW) stock is a Buy with a A$7.75 price target. To see the full list of analyst forecasts on Downer EDI Limited stock, see the AU:DOW Stock Forecast page.
Downer EDI Limited has announced an update on its ongoing share buy-back program, with a total of 2,842,006 securities bought back before the previous day and an additional 144,050 securities acquired on the previous day. This buy-back initiative is part of the company’s strategy to optimize its capital structure and potentially enhance shareholder value.
The most recent analyst rating on (AU:DOW) stock is a Buy with a A$7.75 price target. To see the full list of analyst forecasts on Downer EDI Limited stock, see the AU:DOW Stock Forecast page.
Downer EDI Limited has announced an update regarding its ongoing on-market buy-back program. As of October 13, 2025, the company has repurchased a total of 2,723,349 ordinary fully paid securities, indicating a strategic move to manage its capital structure and potentially enhance shareholder value.
The most recent analyst rating on (AU:DOW) stock is a Buy with a A$7.75 price target. To see the full list of analyst forecasts on Downer EDI Limited stock, see the AU:DOW Stock Forecast page.
Downer EDI Limited has announced an update on its ongoing share buy-back program, with a total of 87,338 ordinary fully paid securities bought back on the previous day, adding to the cumulative total of 2,489,197 securities repurchased. This buy-back initiative is part of the company’s strategy to optimize its capital structure and potentially enhance shareholder value.
The most recent analyst rating on (AU:DOW) stock is a Buy with a A$7.75 price target. To see the full list of analyst forecasts on Downer EDI Limited stock, see the AU:DOW Stock Forecast page.
Downer EDI Limited has announced an update on its ongoing on-market buy-back program, reporting the purchase of 88,009 ordinary fully paid securities on the previous day, bringing the total number of securities bought back to 2,401,188. This buy-back initiative is part of the company’s strategy to optimize its capital structure and enhance shareholder value, reflecting a commitment to returning surplus capital to shareholders and potentially improving earnings per share.
The most recent analyst rating on (AU:DOW) stock is a Buy with a A$7.75 price target. To see the full list of analyst forecasts on Downer EDI Limited stock, see the AU:DOW Stock Forecast page.
Downer EDI Limited has announced an update regarding its ongoing on-market buy-back program. As of October 8, 2025, the company has repurchased a total of 2,401,188 ordinary fully paid securities, with 147,077 bought back on the previous day. This buy-back initiative is part of the company’s strategy to manage its capital structure and potentially enhance shareholder value.
The most recent analyst rating on (AU:DOW) stock is a Buy with a A$7.75 price target. To see the full list of analyst forecasts on Downer EDI Limited stock, see the AU:DOW Stock Forecast page.
Downer EDI Limited has announced an update regarding its ongoing on-market buy-back program. As of October 3, 2025, the company has repurchased a total of 2,254,111 ordinary fully paid securities. This buy-back initiative is part of the company’s strategy to manage its capital structure, potentially enhancing shareholder value and optimizing its financial position.
The most recent analyst rating on (AU:DOW) stock is a Buy with a A$7.75 price target. To see the full list of analyst forecasts on Downer EDI Limited stock, see the AU:DOW Stock Forecast page.
Downer EDI Limited has announced an update on its ongoing on-market buy-back program. As of October 2, 2025, the company has repurchased a total of 1,869,717 ordinary fully paid securities, with an additional 195,389 securities bought back on the previous day. This buy-back initiative is part of Downer’s strategy to optimize its capital structure and potentially enhance shareholder value.
The most recent analyst rating on (AU:DOW) stock is a Buy with a A$7.75 price target. To see the full list of analyst forecasts on Downer EDI Limited stock, see the AU:DOW Stock Forecast page.
Downer EDI Limited has announced an update regarding its ongoing on-market buy-back program, detailing the acquisition of 208,255 ordinary fully paid securities on the previous day. This buy-back activity is part of a strategic move to optimize the company’s capital structure and potentially enhance shareholder value.
The most recent analyst rating on (AU:DOW) stock is a Buy with a A$7.75 price target. To see the full list of analyst forecasts on Downer EDI Limited stock, see the AU:DOW Stock Forecast page.
Downer EDI Limited has announced a change in the director’s interest, with Peter John Tompkins acquiring 15,350 ordinary shares at a value of $7.2274 per share. This change reflects a strategic move within the company’s executive management, potentially impacting its operational and financial strategies, and signaling confidence in the company’s future performance to stakeholders.
The most recent analyst rating on (AU:DOW) stock is a Buy with a A$7.75 price target. To see the full list of analyst forecasts on Downer EDI Limited stock, see the AU:DOW Stock Forecast page.
Downer EDI Limited has announced an update regarding its ongoing on-market buy-back program. As of September 30, 2025, the company has repurchased a total of 1,472,239 ordinary fully paid securities, with an additional 189,223 securities bought back on the previous day. This buy-back initiative is part of Downer EDI’s strategy to manage its capital structure and potentially enhance shareholder value.
The most recent analyst rating on (AU:DOW) stock is a Buy with a A$7.75 price target. To see the full list of analyst forecasts on Downer EDI Limited stock, see the AU:DOW Stock Forecast page.
Downer EDI Limited has announced an update regarding its ongoing share buy-back program. As of September 29, 2025, the company has repurchased a total of 1,472,239 ordinary fully paid securities, including 175,698 securities bought back on the previous day. This buy-back initiative is part of Downer’s strategy to optimize its capital structure and potentially enhance shareholder value.
The most recent analyst rating on (AU:DOW) stock is a Buy with a A$7.75 price target. To see the full list of analyst forecasts on Downer EDI Limited stock, see the AU:DOW Stock Forecast page.
Downer EDI Limited has announced an update on its ongoing on-market buy-back program, revealing that a total of 207,240 ordinary fully paid securities were bought back on the previous day, adding to the cumulative total of 1,089,301 securities repurchased. This buy-back initiative is part of the company’s strategy to optimize its capital structure and deliver value to its shareholders, potentially impacting its market positioning and stakeholder interests positively.
The most recent analyst rating on (AU:DOW) stock is a Buy with a A$7.75 price target. To see the full list of analyst forecasts on Downer EDI Limited stock, see the AU:DOW Stock Forecast page.
Downer EDI Limited has announced an update on its on-market buy-back program, revealing that a total of 117,249 ordinary fully paid securities were bought back on the previous day, adding to the cumulative total of 972,052 securities repurchased prior to that day. This buy-back initiative is part of the company’s strategy to optimize its capital structure and enhance shareholder value, potentially impacting its market positioning by signaling confidence in its financial health and future prospects.
The most recent analyst rating on (AU:DOW) stock is a Buy with a A$7.75 price target. To see the full list of analyst forecasts on Downer EDI Limited stock, see the AU:DOW Stock Forecast page.
Downer EDI Limited has announced an update regarding its ongoing on-market buy-back program. As of the latest notification, the company has repurchased a total of 625,926 securities, with an additional 168,832 securities bought back on the previous day. This buy-back initiative is part of Downer’s strategy to manage its capital structure and potentially enhance shareholder value.
The most recent analyst rating on (AU:DOW) stock is a Buy with a A$7.75 price target. To see the full list of analyst forecasts on Downer EDI Limited stock, see the AU:DOW Stock Forecast page.
Downer EDI Limited has announced an update regarding its ongoing on-market buy-back program, with a total of 213,556 ordinary fully paid securities bought back on the previous day, adding to the 412,370 securities bought back before that. This buy-back initiative is part of the company’s strategy to optimize its capital structure and potentially enhance shareholder value, reflecting a proactive approach in managing its equity base.
The most recent analyst rating on (AU:DOW) stock is a Buy with a A$7.75 price target. To see the full list of analyst forecasts on Downer EDI Limited stock, see the AU:DOW Stock Forecast page.
Downer EDI Limited has announced an update on its ongoing on-market buy-back program, detailing the acquisition of 202,405 ordinary fully paid securities on the previous day, adding to a total of 209,965 securities bought back before that day. This buy-back initiative is part of the company’s strategy to optimize its capital structure and potentially enhance shareholder value, reflecting a proactive approach in managing its financial resources.
The most recent analyst rating on (AU:DOW) stock is a Hold with a A$7.60 price target. To see the full list of analyst forecasts on Downer EDI Limited stock, see the AU:DOW Stock Forecast page.
Downer EDI Limited has announced an update regarding its on-market buy-back program, with a total of 209,965 ordinary fully paid securities bought back on the previous day. This action is part of the company’s ongoing strategy to manage its capital structure and potentially enhance shareholder value.
The most recent analyst rating on (AU:DOW) stock is a Hold with a A$7.60 price target. To see the full list of analyst forecasts on Downer EDI Limited stock, see the AU:DOW Stock Forecast page.
Downer EDI Limited announced a change in the director’s interest, with Peter Anthony Barker acquiring 16,531 ordinary shares through an on-market trade, increasing his total holdings to 27,031 shares. This transaction reflects a strategic move within the company’s leadership, potentially impacting investor perceptions and highlighting the director’s confidence in the company’s future performance.
The most recent analyst rating on (AU:DOW) stock is a Hold with a A$7.60 price target. To see the full list of analyst forecasts on Downer EDI Limited stock, see the AU:DOW Stock Forecast page.
Downer EDI Limited announced a change in the director’s interest, with Director Sheridan Broadbent acquiring 10,000 ordinary shares through an on-market trade, increasing her total holdings to 17,590 shares. This change reflects the director’s increased stake in the company, potentially signaling confidence in Downer EDI’s future performance and strategic direction.
The most recent analyst rating on (AU:DOW) stock is a Hold with a A$7.60 price target. To see the full list of analyst forecasts on Downer EDI Limited stock, see the AU:DOW Stock Forecast page.
L1 Capital Pty Ltd and L1 Capital Strategic Equity Management Pty Ltd have ceased to be substantial holders in Downer EDI Limited as of September 12, 2025. This change in substantial holding may impact the company’s shareholder structure and influence its market dynamics, potentially affecting investor perceptions and strategic decisions.
The most recent analyst rating on (AU:DOW) stock is a Hold with a A$7.50 price target. To see the full list of analyst forecasts on Downer EDI Limited stock, see the AU:DOW Stock Forecast page.
Downer EDI Limited announced its Annual General Meeting will be held on 11 November 2025, with key shareholder dates outlined for the remainder of the year. This announcement is crucial for stakeholders as it provides a timeline for important corporate events and potential changes in company operations, reflecting Downer’s commitment to transparency and strategic planning.
The most recent analyst rating on (AU:DOW) stock is a Hold with a A$7.50 price target. To see the full list of analyst forecasts on Downer EDI Limited stock, see the AU:DOW Stock Forecast page.
Downer EDI Limited has secured a significant $3.05 billion contract with the Australian Department of Defence to provide base and estate services over an initial six-year term, potentially extending to ten years. This contract expands Downer’s geographical coverage and reinforces its long-standing partnership with Defence, enhancing its role in supporting Defence estates and leveraging a substantial supply chain to improve efficiencies and environmental outcomes.
The most recent analyst rating on (AU:DOW) stock is a Hold with a A$7.50 price target. To see the full list of analyst forecasts on Downer EDI Limited stock, see the AU:DOW Stock Forecast page.
Downer EDI Limited has secured a new 10-year contract with Urban Utilities to deliver water and wastewater infrastructure in South East Queensland. This contract, which begins in September 2025, will see Downer collaborating with Urban Utilities to implement a capital investment program, addressing the growing demand for water services due to population growth and upcoming events like the 2032 Olympic Games. The deal reinforces Downer’s market leadership in water services and highlights its engineering capabilities in managing infrastructure challenges.
The most recent analyst rating on (AU:DOW) stock is a Hold with a A$7.50 price target. To see the full list of analyst forecasts on Downer EDI Limited stock, see the AU:DOW Stock Forecast page.
Downer EDI Limited announced an update to its previous dividend distribution announcement, specifically adjusting the New Zealand dollar exchange rate for non-primary currency payments. This update pertains to the dividend distribution for the six-month period ending June 30, 2025, and reflects the company’s ongoing commitment to ensuring accurate financial transactions for its stakeholders.
The most recent analyst rating on (AU:DOW) stock is a Hold with a A$7.50 price target. To see the full list of analyst forecasts on Downer EDI Limited stock, see the AU:DOW Stock Forecast page.
Downer EDI Limited announced the cessation of 669,470 performance rights due to unmet conditions, impacting the company’s issued capital. This development may affect stakeholders’ perceptions of the company’s performance and its ability to meet set conditions, potentially influencing market confidence.
The most recent analyst rating on (AU:DOW) stock is a Hold with a A$7.50 price target. To see the full list of analyst forecasts on Downer EDI Limited stock, see the AU:DOW Stock Forecast page.
Downer EDI Limited announced a change in the director’s interest, specifically concerning Peter John Tompkins. The change involves the forfeiture of 110,135 performance rights under the 2023 Long-Term Incentive (LTI) Plan due to unmet performance hurdles. This adjustment reflects the company’s adherence to performance-based incentives, impacting the director’s equity stake and potentially influencing stakeholder perceptions of executive performance alignment.
The most recent analyst rating on (AU:DOW) stock is a Hold with a A$7.50 price target. To see the full list of analyst forecasts on Downer EDI Limited stock, see the AU:DOW Stock Forecast page.
Downer EDI Limited has announced an on-market buy-back of its ordinary fully paid shares, as indicated by the ASX security code DOW. This strategic move is likely aimed at optimizing the company’s capital structure and potentially enhancing shareholder value, reflecting a proactive approach in managing its financial resources.
The most recent analyst rating on (AU:DOW) stock is a Hold with a A$6.10 price target. To see the full list of analyst forecasts on Downer EDI Limited stock, see the AU:DOW Stock Forecast page.
Downer EDI Limited has released its 2025 Sustainability Report, emphasizing its commitment to sustainability and acknowledging the cultural heritage of Aboriginal and Torres Strait Islander peoples. The report outlines Downer’s dedication to its core values of safety, delivery, relationships, and thought leadership, which are integral to its business operations and success. This announcement highlights Downer’s focus on building strong relationships and its strategic positioning in the industry, which may have implications for its stakeholders.
The most recent analyst rating on (AU:DOW) stock is a Hold with a A$6.10 price target. To see the full list of analyst forecasts on Downer EDI Limited stock, see the AU:DOW Stock Forecast page.
Downer EDI Limited has released its corporate governance statement for the financial year ending June 30, 2025, in compliance with ASX Listing Rules. The statement outlines the company’s adherence to the ASX Corporate Governance Council’s principles and recommendations, indicating a commitment to transparency and accountability in its management and oversight practices. This announcement reinforces Downer’s dedication to maintaining robust governance frameworks, which is crucial for sustaining stakeholder trust and enhancing its industry positioning.
The most recent analyst rating on (AU:DOW) stock is a Hold with a A$6.10 price target. To see the full list of analyst forecasts on Downer EDI Limited stock, see the AU:DOW Stock Forecast page.
Downer EDI Limited has released its FY25 results, highlighting its role in enabling communities to thrive through its infrastructure services. The announcement underscores the company’s operational impact and its strategic positioning within the industry, although specific financial details or stakeholder implications are not provided.
The most recent analyst rating on (AU:DOW) stock is a Hold with a A$6.10 price target. To see the full list of analyst forecasts on Downer EDI Limited stock, see the AU:DOW Stock Forecast page.
Downer EDI Limited has announced a new dividend distribution of AUD 0.141 per share for its ordinary fully paid securities. The dividend relates to the six-month financial period ending on June 30, 2025, with an ex-date of September 3, 2025, and a payment date set for October 2, 2025. This announcement reflects the company’s ongoing commitment to returning value to its shareholders and may influence investor sentiment positively.
The most recent analyst rating on (AU:DOW) stock is a Hold with a A$6.10 price target. To see the full list of analyst forecasts on Downer EDI Limited stock, see the AU:DOW Stock Forecast page.
Downer EDI Limited reported a decrease in total revenue for the year ended June 30, 2025, with figures showing a 4.7% decline from the previous year. Despite this, the company achieved significant growth in profitability, with earnings before interest and tax rising by 56.9% and profit after tax nearly doubling. The company’s strong financial performance is further highlighted by a substantial increase in basic earnings per share and a higher final dividend per share, reflecting a positive outlook for stakeholders.
The most recent analyst rating on (AU:DOW) stock is a Hold with a A$6.10 price target. To see the full list of analyst forecasts on Downer EDI Limited stock, see the AU:DOW Stock Forecast page.
Downer EDI Limited has entered into a Project Alliance Agreement to construct the southern component of the Ōtaki to North of Levin highway project in New Zealand, in collaboration with McConnell Dowell, Beca, and Tonkin + Taylor. This project, valued at approximately NZ$311 million, aims to improve transportation infrastructure in the Horowhenua and Greater Wellington region by 2029, featuring a new highway, shared pathways, interchanges, bridges, and underpasses. The initiative is part of the Roads of National Significance program and highlights Downer’s commitment to delivering significant infrastructure projects that enhance community outcomes.
The most recent analyst rating on (AU:DOW) stock is a Hold with a A$5.77 price target. To see the full list of analyst forecasts on Downer EDI Limited stock, see the AU:DOW Stock Forecast page.
Downer EDI Limited announced it has secured a new Integrated Work Package with the Capability, Acquisition and Sustainment Group to support critical projects for the Department of Defence. This contract, valued at approximately $220 million over four years, extends Downer’s role as a major services provider, enhancing its position as Australia’s largest sovereign Defence partner and reinforcing its commitment to strengthening Defence capabilities.
The most recent analyst rating on (AU:DOW) stock is a Hold with a A$6.10 price target. To see the full list of analyst forecasts on Downer EDI Limited stock, see the AU:DOW Stock Forecast page.