| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 21.28M | 36.74M | 46.19M | 45.78M | 39.57M |
| Gross Profit | 4.21M | 19.22M | 44.57M | 27.51M | 23.60M |
| EBITDA | -85.59M | -36.14M | 2.92M | 10.08M | 8.68M |
| Net Income | -56.59M | -44.56M | -18.97M | 6.91M | 21.14M |
Balance Sheet | |||||
| Total Assets | 362.52M | 811.61M | 936.56M | 1.02B | 975.36M |
| Cash, Cash Equivalents and Short-Term Investments | 92.49M | 84.51M | 43.54M | 55.03M | 57.51M |
| Total Debt | 117.52M | 360.59M | 459.09M | 505.02M | 482.95M |
| Total Liabilities | 124.56M | 411.24M | 515.32M | 565.96M | 530.56M |
| Stockholders Equity | 238.47M | 399.36M | 419.33M | 453.21M | 444.80M |
Cash Flow | |||||
| Free Cash Flow | -11.84M | -10.77M | -5.84M | -4.94M | -8.89M |
| Operating Cash Flow | -11.84M | -10.77M | -5.84M | -4.94M | -8.89M |
| Investing Cash Flow | 330.30M | 206.94M | 67.31M | 27.59M | 116.12M |
| Financing Cash Flow | -303.61M | -154.84M | -68.96M | -39.28M | -127.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | AU$231.61M | 9.94 | 7.81% | 3.11% | 11.30% | 18.93% | |
70 Outperform | AU$1.61B | 5.41 | 8.46% | 1.81% | 6.96% | 815.99% | |
67 Neutral | AU$378.83M | 2.70 | 11.81% | 7.46% | -3.97% | 1057.09% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
54 Neutral | AU$338.36M | -3.71 | -12.95% | 11.21% | -16.67% | -1419.67% | |
49 Neutral | AU$55.89M | -4.82 | -16.74% | 15.14% | -68.24% | 42.03% | |
45 Neutral | AU$123.92M | -0.81 | -18.52% | 2.62% | -35.85% | 35.27% |