| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 0.00 | $ 76.91K | $ 9.30K | $ 19.56K | $ 0.00 |
| Gross Profit | $ -160.09K | $ 76.91K | $ -32.38K | $ 19.56K | $ -22.11K |
| Operating Income | $ -22.43M | $ -13.16M | $ -6.63M | $ -5.26M | $ -4.42M |
| EBITDA | $ -22.27M | $ -13.16M | $ -9.67M | $ -5.26M | $ -4.43M |
| Net Income | $ -22.86M | $ -13.27M | $ -9.71M | $ -5.22M | $ -4.48M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 116.98M | $ 8.47M | $ 4.81M | $ 5.33M | $ 3.51M |
| Total Assets | $ 126.61M | $ 9.35M | $ 6.28M | $ 5.92M | $ 3.88M |
| Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
| Net Debt | $ -116.98M | $ -8.47M | $ -4.81M | $ -5.33M | $ -3.51M |
| Total Liabilities | $ 8.92M | $ 748.64K | $ 1.28M | $ 900.53K | $ 424.51K |
| Stockholders' Equity | $ 117.69M | $ 8.60M | $ 2.33M | $ 5.02M | $ 3.46M |
| Cash Flow | |||||
| Free Cash Flow | $ -19.19M | $ -6.85M | $ -14.46M | $ -5.05M | $ -4.96M |
| Operating Cash Flow | $ -15.41M | $ -6.83M | $ -14.36M | $ -5.02M | $ -4.94M |
| Investing Cash Flow | $ -3.78M | $ -14.00K | $ -97.39K | $ -25.13K | $ -24.56K |
| Financing Cash Flow | $ 128.91M | $ 13.13M | $ 7.63M | $ 5.37M | $ 7.72M |