Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 6.35K | $ 19.64K | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 6.35K | $ 92.00 | $ -22.11K | $ -24.57K | $ -11.50K |
Operating Income | $ -6.63M | $ -3.82M | $ -4.42M | $ -6.10M | $ -2.16M |
EBITDA | $ -6.60M | $ -3.80M | $ -4.39M | $ -6.08M | $ -2.14M |
Net Income | $ -6.63M | $ -3.57M | $ -4.48M | $ -6.29M | $ -4.77M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.53M | $ 3.64M | $ 3.51M | $ 785.68K | $ 543.45K |
Total Assets | $ 2.00M | $ 4.04M | $ 3.88M | $ 32.86M | $ 28.36M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -1.53M | $ -3.64M | $ -3.51M | $ -785.68K | $ -543.45K |
Total Liabilities | $ 406.40K | $ 612.63K | $ 424.51K | $ 1.60M | $ 4.54M |
Stockholders' Equity | $ 1.59M | $ 3.43M | $ 3.46M | $ 31.26M | $ 23.82M |
Cash Flow | |||||
Free Cash Flow | - | $ -3.45M | $ -4.96M | $ -11.27M | $ -3.99M |
Operating Cash Flow | $ -6.70M | $ -3.43M | $ -4.94M | $ -4.92M | $ -1.96M |
Investing Cash Flow | - | $ -17.17K | $ -24.56K | $ -6.35M | $ -2.03M |
Financing Cash Flow | $ 2.43M | $ 3.67M | $ 7.72M | $ 11.51M | $ 4.58M |