tiprankstipranks
Thorney Opportunities Ltd. (AU:TOP)
ASX:TOP

Thorney Opportunities Ltd. (TOP) AI Stock Analysis

3 Followers

Top Page

AU:TOP

Thorney Opportunities Ltd.

(Sydney:TOP)

Select Model
Select Model
Select Model
Neutral 69 (OpenAI - 5.2)
Rating:69Neutral
Price Target:
AU$0.56
▼(-18.26% Downside)
Action:DowngradedDate:12/30/25
Overall score is driven by strong financial stability (no debt and generally solid cash generation) but held back by volatile earnings/revenue performance. Technical signals are neutral-to-soft, while valuation is reasonable with a moderate P/E and a ~4% dividend yield.
Positive Factors
Balance Sheet Strength
Zero debt provides durable financial flexibility for an investment company: it lowers solvency risk, preserves capacity to hold positions through market stress, enables opportunistic buying or shareholder returns, and reduces refinancing or interest-rate exposure over the medium term.
Negative Factors
Revenue Volatility
A large revenue drop in 2025 indicates that investment returns and reported income can swing substantially year-to-year, which undermines predictability of NAV growth and distributable earnings, complicating planning for payouts and investor expectations over the medium term.
Read all positive and negative factors
Positive Factors
Negative Factors
Balance Sheet Strength
Zero debt provides durable financial flexibility for an investment company: it lowers solvency risk, preserves capacity to hold positions through market stress, enables opportunistic buying or shareholder returns, and reduces refinancing or interest-rate exposure over the medium term.
Read all positive factors

Thorney Opportunities Ltd. (TOP) vs. iShares MSCI Australia ETF (EWA)

Thorney Opportunities Ltd. Business Overview & Revenue Model

Company Description
Thorney Opportunities Ltd. (TOP) is an investment company based in Australia that focuses on investing in a diverse portfolio of Australian equities. The company primarily targets small to mid-cap companies across various sectors, including techno...
How the Company Makes Money
TOP makes money primarily from investment returns generated by its portfolio. Key sources include: (1) Dividend and distribution income: cash dividends from equity holdings and distributions from other investment vehicles held in the portfolio. (2...

Thorney Opportunities Ltd. Financial Statement Overview

Summary
Very strong balance sheet with zero debt supports resilience (Balance Sheet Score 86). Cash generation is generally solid with positive operating cash flow/free cash flow in most years (Cash Flow Score 74). The main offset is volatile profitability and revenue (Income Statement Score 63), including sharp revenue decline in 2025 and intermittent loss-making years.
Income Statement
63
Positive
Balance Sheet
86
Very Positive
Cash Flow
74
Positive
BreakdownTTMJun 2024Jun 2023Jun 2022Jun 2021Jun 2020
Income Statement
Total Revenue27.07M17.52M57.51M13.23M-3.01M33.00M
Gross Profit23.85M17.52M57.51M15.56M-5.40M38.81M
EBITDA22.82M14.11M-12.00-7.000.000.00
Net Income16.16M8.54M35.03M10.86M-3.72M22.53M
Balance Sheet
Total Assets184.04M179.90M185.82M138.33M132.50M151.37M
Cash, Cash Equivalents and Short-Term Investments161.36M152.60M157.40M100.87M94.25M128.02M
Total Debt0.000.000.000.000.000.00
Total Liabilities24.49M21.80M26.58M5.27M3.20M11.88M
Stockholders Equity159.55M158.09M159.24M133.06M129.30M139.49M
Cash Flow
Free Cash Flow12.78M18.78M28.31M7.94M2.64M-55.99K
Operating Cash Flow12.78M18.78M28.31M7.94M2.64M-55.99K
Investing Cash Flow-7.80K-28.26K0.000.004.60M1.17M
Financing Cash Flow-10.49M-9.69M-8.84M-7.11M-6.46M-4.96M

Thorney Opportunities Ltd. Technical Analysis

Technical Analysis Sentiment
Negative
Last Price0.69
Price Trends
50DMA
0.62
Negative
100DMA
0.64
Negative
200DMA
0.64
Negative
Market Momentum
MACD
-0.03
Positive
RSI
21.93
Positive
STOCH
12.82
Positive
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For AU:TOP, the sentiment is Negative. The current price of 0.69 is above the 20-day moving average (MA) of 0.57, above the 50-day MA of 0.62, and above the 200-day MA of 0.64, indicating a bearish trend. The MACD of -0.03 indicates Positive momentum. The RSI at 21.93 is Positive, neither overbought nor oversold. The STOCH value of 12.82 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for AU:TOP.

Thorney Opportunities Ltd. Peers Comparison

Overall Rating
UnderperformOutperform
Sector (68)
Financial Indicators
Name
Overall Rating
Market Cap
P/E Ratio
ROE
Dividend Yield
Revenue Growth
EPS Growth
72
Outperform
AU$58.79M2.9735.99%6.39%22.67%19.47%
69
Neutral
4.4110.18%4.05%-65.70%-73.75%
68
Neutral
$18.00B11.429.92%3.81%9.73%1.22%
61
Neutral
AU$52.13M19.673.43%6.89%30.36%-31.47%
54
Neutral
AU$26.98M38.351.46%2.94%38.32%
54
Neutral
AU$9.79M18.321.01%3.50%-50.00%-52.07%
53
Neutral
AU$27.20M46.884.11%2.03%18.17%
* Financial Sector Average
Performance Comparison
Ticker
Company Name
Price
Change
% Change
AU:TOP
Thorney Opportunities Ltd.
0.52
-0.05
-8.85%
AU:LCE
London City Equities Ltd
0.85
0.01
1.19%
AU:IPC
Imperial Pacific Limited
1.80
0.19
11.80%
AU:CIW
Clime Investment Management Ltd
0.33
>-0.01
-0.90%
AU:MAM
Microequities Asset Management Group Ltd.
0.45
>-0.01
-0.88%
AU:SB2
Salter Brothers Emerging Companies Ltd.
0.62
-0.06
-8.55%

Thorney Opportunities Ltd. Corporate Events

Thorney Opportunities Cancels 573,726 Shares After On‑Market Buy‑Back
Mar 31, 2026
Thorney Opportunities Ltd. has cancelled 573,726 ordinary fully paid shares on 31 March 2026 following an on-market buy-back. The reduction in issued capital through this buy-back is likely to modestly enhance ownership percentages and per-share m...
Thorney Opportunities Continues On-Market Share Buy-Back Program
Mar 17, 2026
Thorney Opportunities Ltd., an Australian-listed investment company trading under the ticker TOP, invests primarily in listed equities and seeks value-focused positions across the local market. Its ordinary fully paid shares are the subject of an ...
Thorney Opportunities Updates Market on Progress of On‑Market Share Buy‑Back
Mar 16, 2026
Thorney Opportunities Ltd. has continued its on‑market share buy‑back program, confirming that a total of 373,726 ordinary fully paid shares had been repurchased prior to the latest reporting day. The company disclosed that a further 1...
Thorney Opportunities Updates Daily On-Market Share Buy-Back
Mar 15, 2026
Thorney Opportunities Ltd has provided an updated notification to the ASX on its ongoing on-market share buy-back program for its ordinary fully paid shares. The company reported that a total of 223,726 shares had been repurchased prior to the las...
Thorney Opportunities Updates Daily On-Market Share Buy-Back
Mar 12, 2026
Thorney Opportunities Ltd has provided an updated notification to the ASX regarding its ongoing on-market share buy-back program for its ordinary fully paid shares. The company reported that a total of 124,542 shares had been repurchased prior to ...
Thorney Opportunities cushions market volatility with strong cash, steady dividend and renewed buyback
Mar 11, 2026
Thorney Opportunities Ltd reported that its after-tax net tangible assets fell to 87.4 cents per share in February 2026 from 92.5 cents in January, as heightened Middle East tensions, higher oil prices and shipping risks drove volatility that hit ...
Thorney Opportunities Launches On-Market Share Buy-Back
Feb 27, 2026
Thorney Opportunities Ltd has announced a new on-market share buy-back of its ordinary fully paid shares listed on the ASX under ticker TOP. The company has lodged the required notification, signalling its intention to repurchase shares on market ...
Thorney Opportunities extends on-market share buy-back to narrow NTA discount
Feb 27, 2026
Thorney Opportunities Ltd has extended its on-market share buy-back program for another 12 months from 11 March 2026 to 10 March 2027, with a maximum of 8,414,711 shares eligible to be repurchased and subsequently cancelled. The buy-back, which di...
Thorney Opportunities Cuts Share Count via On-Market Buy-Back
Feb 27, 2026
Thorney Opportunities Ltd., the ASX-listed investment company, has updated the market on changes to its issued capital. The entity, registered under ABN 41080167264 and trading under the ticker TOP, continues to actively manage its share base as p...
Thorney Opportunities Declares Interim Dividend for Half-Year to December 2025
Feb 27, 2026
Thorney Opportunities Ltd. has declared a fully paid ordinary dividend of AUD 0.011 per share for the six-month period ended 31 December 2025, reinforcing its capital return program to investors. The shares will trade ex-dividend on 11 March 2026,...
Thorney Opportunities Updates Progress of On-Market Share Buy-Back
Feb 11, 2026
Thorney Opportunities Ltd. has provided an updated notification to the ASX confirming ongoing on-market share buy-backs in its ordinary fully paid shares. The update, dated 11 February 2026, reports that a total of 8,532,311 shares have been repur...
Thorney Opportunities Issues Daily Update on On‑Market Share Buy‑Back
Feb 8, 2026
Thorney Opportunities Ltd. has provided an updated notification regarding its ongoing on-market share buy-back program for its ordinary fully paid shares. The latest daily update, lodged on 9 February 2026, reports that a total of 8,482,311 shares...
Thorney Opportunities Continues On-Market Share Buy-Back Program
Feb 6, 2026
Thorney Opportunities Ltd has provided an updated notification to the ASX regarding its ongoing on-market share buy-back program for its ordinary fully paid shares, reporting that a total of 8,382,311 securities had been repurchased prior to the p...
Thorney Opportunities Continues On‑Market Share Buy‑Back Program
Feb 3, 2026
Thorney Opportunities Ltd has provided an updated notification to the ASX confirming the ongoing execution of its on‑market share buy-back program for its ordinary fully paid shares. As of 4 February 2026, the company reported that it had re...
Thorney Opportunities Continues Daily On‑Market Share Buy-Back
Feb 3, 2026
Thorney Opportunities Ltd has provided an updated notification to the ASX on its ongoing on‑market share buy-back program, confirming that it repurchased 75,000 ordinary fully paid shares on the previous trading day, bringing the total numbe...
Thorney Opportunities Updates Market on Ongoing Share Buy-Back Activity
Feb 1, 2026
Thorney Opportunities Ltd has provided an updated notification to the ASX on its ongoing on-market share buy-back program for its ordinary fully paid shares. As of 2 February 2026, the company has repurchased a total of 8,107,326 shares prior to t...
Thorney Opportunities Cancels 541,606 Shares After On-Market Buy-Back
Jan 30, 2026
Thorney Opportunities Ltd has cancelled 541,606 ordinary fully paid shares following completion of an on-market buy-back, effective 30 January 2026. The reduction in issued capital reflects the company’s ongoing use of buy-backs as a capital...
Thorney Opportunities Continues On-Market Share Buy-Back Programme
Jan 29, 2026
Thorney Opportunities Ltd has provided an updated daily notification to the ASX on its ongoing on-market share buy-back program for its ordinary fully paid shares. As of 29 January 2026, the company reported that it has repurchased a total of 8,05...
Thorney Opportunities Updates Market on Ongoing Share Buy-Back Activity
Jan 28, 2026
Thorney Opportunities Ltd has provided an updated notification to the ASX on its ongoing on‑market share buy-back program for ordinary fully paid shares. As of 28 January 2026, the company reported that it had repurchased a total of 8,007,37...
Thorney Opportunities Updates Market on Ongoing On‑Market Share Buy‑Back
Jan 22, 2026
Thorney Opportunities Ltd has provided an updated notice on its ongoing on‑market share buy‑back program, confirming that a total of 7,928,550 ordinary fully paid shares had been repurchased prior to the most recent trading day, with a...
Thorney Opportunities Updates Daily On‑Market Share Buy‑Back Activity
Jan 12, 2026
Thorney Opportunities Ltd has provided an updated notification to the ASX regarding its ongoing on‑market share buy-back program for its ordinary fully paid shares. As of 13 January 2026, the company reports that it has repurchased a total o...
Thorney Opportunities Edges Up NTA, Builds Cash War Chest as Buyback Targets Deep Discount
Jan 12, 2026
Thorney Opportunities Ltd reported a modest increase in after-tax net tangible assets to 94.4 cents per share at 31 December 2025, up from 94.2 cents a month earlier, with pre-tax NTA at 106.3 cents. While its one-year portfolio return of 14.98% l...
Thorney Opportunities Updates Daily On-Market Share Buy-Back
Jan 8, 2026
Thorney Opportunities Ltd has provided an updated notification to the ASX on its ongoing on-market share buy-back program for its ordinary fully paid shares, reporting that a total of 7,865,720 shares had been repurchased prior to the latest tradi...
Thorney Opportunities Continues On-Market Share Buy-Back Programme
Jan 6, 2026
Thorney Opportunities Ltd has provided an updated notification to the ASX regarding its ongoing on-market share buy-back of ordinary fully paid shares. As of 7 January 2026, the company has repurchased a cumulative total of 7,765,720 shares prior ...
Thorney Opportunities Provides Daily Update on Ongoing Share Buy-Back
Jan 5, 2026
Thorney Opportunities Ltd has provided an updated notification to the ASX on its ongoing on-market share buy-back program for its ordinary fully paid shares. As of 6 January 2026, the company reported that it has repurchased a cumulative total of ...
Thorney Opportunities Corrects Pricing Details in Ongoing Share Buy-Back
Jan 5, 2026
Thorney Opportunities Ltd has issued an updated notification regarding its ongoing on-market share buy-back program for its ordinary fully paid shares, correcting the reported price and total consideration paid for 100,000 shares repurchased on 2 ...
Thorney Opportunities Updates Market on Ongoing On-Market Share Buy-Back
Jan 5, 2026
Thorney Opportunities Ltd has provided an updated notification to the ASX regarding its ongoing on-market share buy-back program for its ordinary fully paid shares (code TOP). As of 5 January 2026, the company reported that it had repurchased a to...
Thorney Opportunities Cancels 651,159 Shares After On-Market Buy-Back
Dec 31, 2025
Thorney Opportunities Ltd has cancelled 651,159 ordinary fully paid shares following completion of an on-market buy-back, effective 31 December 2025. The reduction in issued capital is expected to marginally increase the ownership percentage of re...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.Date of analysis: Dec 30, 2025