Dec 24 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 |
Gross Profit | AU$ -233.03K | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 |
Operating Income | AU$ -7.44M | AU$ -2.21M | AU$ -728.38K | AU$ -13.00 |
EBITDA | AU$ -6.97M | AU$ -2.31M | AU$ -727.77K | AU$ -13.00 |
Net Income | AU$ -7.62M | AU$ -2.86M | AU$ -810.37K | AU$ -13.00 |
Balance Sheet | ||||
Cash & Short-Term Investments | AU$ 16.74M | AU$ 16.10M | AU$ 0.00 | AU$ 0.00 |
Total Assets | AU$ 54.53M | AU$ 31.37M | AU$ 0.00 | AU$ 0.00 |
Total Debt | AU$ 5.10M | AU$ 4.46M | AU$ 0.00 | AU$ 0.00 |
Net Debt | AU$ -11.64M | AU$ -11.64M | AU$ 0.00 | AU$ 0.00 |
Total Liabilities | AU$ 9.82M | AU$ 6.05M | AU$ 0.00 | AU$ 0.00 |
Stockholders' Equity | AU$ 44.71M | AU$ 25.31M | AU$ 0.00 | AU$ 0.00 |
Cash Flow | ||||
Free Cash Flow | AU$ -29.04M | AU$ -10.28M | AU$ -795.25K | AU$ 0.00 |
Operating Cash Flow | AU$ -4.47M | AU$ -2.12M | AU$ -585.66K | AU$ 0.00 |
Investing Cash Flow | AU$ -24.63M | AU$ -8.16M | AU$ -209.59K | AU$ 0.00 |
Financing Cash Flow | AU$ 33.24M | AU$ 10.49M | AU$ 1.97M | AU$ 18.55K |