Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | - | $ -1.15M | $ -605.36K | - | $ -32.04K |
Operating Income | - | $ -6.27M | $ -5.84M | - | - |
EBITDA | - | $ -6.70M | $ -7.50M | - | - |
Net Income | - | $ -10.45M | $ -10.53M | - | - |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.59M | $ 2.88M | $ 31.99K | $ 0.00 | $ 0.00 |
Total Assets | $ 23.80M | $ 29.45M | $ 28.87M | $ 19.37M | $ 13.97M |
Total Debt | $ 17.74M | $ 20.07M | $ 17.31M | - | - |
Net Debt | $ 15.15M | $ 17.19M | $ 17.28M | - | - |
Total Liabilities | $ 25.92M | $ 30.48M | $ 21.87M | $ 10.68M | - |
Stockholders' Equity | $ 0.00 | $ -1.03M | $ 7.01M | $ 0.00 | $ 0.00 |
Cash Flow | |||||
Free Cash Flow | $ -1.72M | $ -5.61M | $ -10.69M | - | - |
Operating Cash Flow | $ 0.00 | $ -4.16M | $ -6.44M | - | - |
Investing Cash Flow | $ -2.59M | $ -786.44K | $ -5.07M | - | - |
Financing Cash Flow | $ 7.71M | $ 7.77M | $ 11.27M | - | - |