| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 24.64M | 24.64M | 21.83M | 20.63M | 15.36M | 12.70M |
| Gross Profit | 16.40M | 16.40M | 21.27M | 11.55M | 7.52M | 1.53M |
| EBITDA | 8.34M | 8.34M | 6.19M | 6.25M | 6.81M | 87.47K |
| Net Income | 3.00M | 3.00M | 1.76M | 2.26M | 3.33M | -4.41M |
Balance Sheet | ||||||
| Total Assets | 40.64M | 40.64M | 41.48M | 42.84M | 31.28M | 27.59M |
| Cash, Cash Equivalents and Short-Term Investments | 10.14M | 10.14M | 7.07M | 5.94M | 4.06M | 1.00M |
| Total Debt | 9.20M | 9.20M | 12.28M | 14.93M | 5.11M | 5.98M |
| Total Liabilities | 14.36M | 14.36M | 17.52M | 20.50M | 11.19M | 10.83M |
| Stockholders Equity | 26.28M | 26.28M | 23.96M | 22.35M | 20.09M | 16.76M |
Cash Flow | ||||||
| Free Cash Flow | 7.04M | 7.04M | 3.84M | 5.14M | 5.79M | 1.87M |
| Operating Cash Flow | 7.54M | 7.54M | 4.40M | 5.56M | 6.04M | 1.94M |
| Investing Cash Flow | -10.00K | -10.00K | -463.91K | -668.07K | -258.97K | -71.78K |
| Financing Cash Flow | -4.45M | -4.45M | -2.80M | -3.02M | -2.72M | -1.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | AU$46.04M | 4.98 | 11.53% | 4.31% | 8.92% | 70.32% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | AU$49.75M | 19.91 | 17.94% | ― | 25.15% | 2.22% | |
51 Neutral | AU$7.36M | -2.30 | 2.26% | ― | -5.17% | -19.44% | |
45 Neutral | AU$25.64M | -1.71 | -44.40% | ― | 18.84% | -1657.69% | |
43 Neutral | AU$33.54M | -1.00 | -13.84% | ― | 0.89% | -2641.38% |