| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.48M | 14.55M | 13.11M | 14.32M | 7.02M | 9.11M |
| Gross Profit | 8.92M | 8.00M | 7.62M | 6.30M | 4.35M | 4.93M |
| EBITDA | 2.20M | 4.87M | 2.21M | 4.98M | -1.16M | -831.69K |
| Net Income | 1.82M | 2.40M | 655.70K | 3.34M | 1.36M | 1.76M |
Balance Sheet | ||||||
| Total Assets | 94.53M | 97.06M | 87.15M | 83.02M | 81.70M | 71.00M |
| Cash, Cash Equivalents and Short-Term Investments | 2.23M | 1.57M | 1.49M | 2.67M | 1.38M | 3.09M |
| Total Debt | 2.30M | 3.50M | 2.90M | 4.30M | 0.00 | 0.00 |
| Total Liabilities | 8.60M | 10.64M | 8.01M | 7.70M | 5.08M | 2.28M |
| Stockholders Equity | 85.92M | 86.42M | 79.14M | 75.33M | 76.62M | 68.72M |
Cash Flow | ||||||
| Free Cash Flow | -12.06M | -11.02M | 1.96M | 3.11M | 1.47M | 3.67M |
| Operating Cash Flow | 3.55M | 4.69M | 3.20M | 3.34M | 2.22M | 3.71M |
| Investing Cash Flow | -4.94M | -5.21M | -2.97M | -6.30M | -3.92M | -2.29M |
| Financing Cash Flow | 692.50K | 592.50K | -1.41M | 4.29M | -7.50K | -7.50K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | AU$17.69M | 9.06 | 14.00% | ― | 18.35% | 55.88% | |
| ― | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
| ― | AU$37.69M | ― | -11.46% | 27.61% | -16.73% | -343.82% | |
| ― | AU$69.10M | 38.08 | 2.14% | ― | 10.84% | 46.01% | |
| ― | AU$62.47M | ― | -23.55% | 14.36% | -68.24% | 42.03% | |
| ― | AU$98.67M | ― | -2.01% | 3.98% | -5.21% | -14350.00% | |
| ― | AU$20.47M | 3.34 | -13.36% | ― | -81.98% | -131.34% |