Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 212.91M | AU$ 161.43M | AU$ 124.90M | AU$ 93.46M | AU$ 67.88M |
Gross Profit | AU$ 212.60M | AU$ 122.24M | AU$ 92.36M | AU$ 92.94M | AU$ 46.66M |
Operating Income | AU$ 157.61M | AU$ 112.18M | AU$ 83.87M | AU$ 62.39M | AU$ 42.38M |
EBITDA | AU$ 164.85M | AU$ 120.69M | AU$ 91.69M | AU$ 69.64M | AU$ 49.53M |
Net Income | AU$ 115.22M | AU$ 82.79M | AU$ 60.65M | AU$ 44.44M | AU$ 30.85M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 209.19M | AU$ 154.89M | AU$ 121.50M | AU$ 90.55M | AU$ 61.82M |
Total Assets | AU$ 338.70M | AU$ 257.43M | AU$ 202.13M | AU$ 157.05M | AU$ 125.57M |
Total Debt | AU$ 2.25M | AU$ 2.07M | AU$ 1.85M | AU$ 2.28M | AU$ 2.62M |
Net Debt | AU$ -172.28M | AU$ -57.99M | AU$ -89.40M | AU$ -61.38M | AU$ -39.42M |
Total Liabilities | AU$ 81.74M | AU$ 69.70M | AU$ 63.36M | AU$ 55.32M | AU$ 43.89M |
Stockholders' Equity | AU$ 256.96M | AU$ 187.73M | AU$ 138.78M | AU$ 101.73M | AU$ 81.68M |
Cash Flow | |||||
Free Cash Flow | AU$ 103.95M | AU$ 80.08M | AU$ 58.33M | AU$ 53.20M | AU$ 31.33M |
Operating Cash Flow | AU$ 111.33M | AU$ 86.78M | AU$ 64.77M | AU$ 62.23M | AU$ 39.02M |
Investing Cash Flow | AU$ -6.58M | AU$ -78.07M | AU$ -9.79M | AU$ -17.56M | AU$ -27.40M |
Financing Cash Flow | AU$ -57.62M | AU$ -39.84M | AU$ -27.53M | AU$ -23.31M | AU$ -14.05M |