Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 757.00K | AU$ 3.50M | AU$ 3.02M | AU$ 6.30M | AU$ 6.88M |
Gross Profit | AU$ 993.00K | AU$ 1.92M | AU$ 696.00K | AU$ 2.71M | AU$ 4.10M |
Operating Income | AU$ -2.55M | AU$ -2.38M | AU$ -9.99M | AU$ -6.42M | AU$ -18.96M |
EBITDA | AU$ -2.53M | AU$ -2.27M | AU$ -10.48M | AU$ -6.89M | AU$ -25.15M |
Net Income | AU$ -2.74M | AU$ -2.06M | AU$ -11.21M | AU$ -4.61M | AU$ -25.73M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 7.86M | AU$ 10.72M | AU$ 14.58M | AU$ 22.99M | AU$ 30.47M |
Total Assets | AU$ 10.76M | AU$ 14.44M | AU$ 18.12M | AU$ 30.41M | AU$ 38.02M |
Total Debt | AU$ 367.00K | AU$ 342.00K | AU$ 955.00K | AU$ 1.29M | AU$ 3.84M |
Net Debt | AU$ -7.49M | AU$ -10.28M | AU$ -13.50M | AU$ -21.70M | AU$ -26.61M |
Total Liabilities | AU$ 1.15M | AU$ 2.21M | AU$ 3.48M | AU$ 4.60M | AU$ 8.55M |
Stockholders' Equity | AU$ 9.61M | AU$ 12.24M | AU$ 14.64M | AU$ 25.82M | AU$ 29.47M |
Cash Flow | |||||
Free Cash Flow | AU$ -2.88M | AU$ -3.16M | AU$ -7.70M | AU$ -7.07M | AU$ -12.61M |
Operating Cash Flow | AU$ -2.85M | AU$ -2.62M | AU$ -7.07M | AU$ -6.93M | AU$ -12.55M |
Investing Cash Flow | AU$ -49.00K | AU$ -533.00K | AU$ -628.00K | AU$ -141.00K | AU$ -52.00K |
Financing Cash Flow | AU$ -355.00K | AU$ -561.00K | AU$ -687.00K | AU$ -480.00K | AU$ 27.96M |