| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 658.49M | 654.29M | 589.24M | 859.84M | 1.04B |
| Gross Profit | 57.67M | 113.13M | 112.99M | 207.10M | 279.57M |
| EBITDA | 46.56M | 58.32M | 64.85M | 150.11M | 200.78M |
| Net Income | 2.43M | 8.73M | 18.14M | 66.88M | 81.91M |
Balance Sheet | |||||
| Total Assets | 836.00M | 941.27M | 940.94M | 1.30B | 1.30B |
| Cash, Cash Equivalents and Short-Term Investments | 23.89M | 67.91M | 102.27M | 91.63M | 97.73M |
| Total Debt | 215.78M | 225.38M | 270.81M | 379.34M | 416.73M |
| Total Liabilities | 407.98M | 521.09M | 526.32M | 714.28M | 678.35M |
| Stockholders Equity | 419.94M | 416.60M | 411.36M | 581.85M | 505.27M |
Cash Flow | |||||
| Free Cash Flow | -41.69M | 43.34M | -17.57M | 157.00M | 63.60M |
| Operating Cash Flow | -36.07M | 52.86M | 14.49M | 196.96M | 72.61M |
| Investing Cash Flow | 4.96M | -9.54M | -16.28M | -215.07M | 9.54M |
| Financing Cash Flow | -17.27M | -43.89M | 13.27M | -77.84M | -34.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | AU$496.83M | 6.70 | 16.49% | ― | 7.77% | 152.21% | |
63 Neutral | AU$179.39M | 3.85 | 4.27% | ― | -8.25% | -20.36% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
59 Neutral | AU$210.36M | 15.47 | 7.38% | 2.17% | 82.08% | -7.77% | |
58 Neutral | AU$296.74M | 18.37 | 17.97% | 2.13% | ― | -89.84% | |
41 Neutral | AU$179.62M | 48.41 | -0.58% | 1.54% | -0.53% | -77.84% |