| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 493.19M | 520.80M | 614.74M | 594.55M | 781.66M | 526.32M |
| Gross Profit | 57.05M | 61.32M | 199.51M | 239.40M | 435.55M | 232.81M |
| EBITDA | 102.47M | 243.74M | 274.53M | 308.67M | 538.92M | 269.93M |
| Net Income | 45.78M | 58.55M | 150.10M | 171.74M | 322.26M | 204.18M |
Balance Sheet | ||||||
| Total Assets | 1.32B | 1.30B | 1.24B | 1.10B | 1.12B | 878.34M |
| Cash, Cash Equivalents and Short-Term Investments | 239.37M | 298.05M | 282.61M | 298.61M | 464.69M | 202.92M |
| Total Debt | 543.00K | 1.32M | 2.21M | 6.48M | 17.45M | 16.45M |
| Total Liabilities | 248.51M | 240.06M | 212.82M | 194.09M | 249.02M | 166.25M |
| Stockholders Equity | 1.08B | 1.06B | 1.03B | 904.13M | 871.22M | 713.26M |
Cash Flow | ||||||
| Free Cash Flow | 93.44M | 40.13M | 8.92M | -27.63M | 418.09M | 74.82M |
| Operating Cash Flow | 170.26M | 239.92M | 267.11M | 196.94M | 498.16M | 202.57M |
| Investing Cash Flow | -171.94M | -253.38M | -241.90M | -396.24M | -79.57M | -125.12M |
| Financing Cash Flow | -7.55M | -30.73M | -25.19M | -145.55M | -165.25M | -26.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | AU$324.05M | 7.20 | 4.28% | ― | -13.54% | -56.86% | |
62 Neutral | AU$335.23M | 62.16 | 3.14% | 2.17% | 21.95% | -84.84% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
46 Neutral | AU$152.35M | -5.63 | -36.29% | ― | ― | -166.67% | |
39 Underperform | AU$49.52M | -19.41 | -6.39% | ― | ― | 37.04% |
Grange Resources Limited reported a strong third quarter of 2025, highlighted by improved safety performance with no Lost Time Injuries and increased production at its Savage River Operations. The company achieved higher concentrate production and pellet sales, alongside reduced unit costs due to the completion of a waste stripping campaign. Additionally, Grange saw a significant increase in product pricing, contributing to a rise in cash reserves. The company is progressing with project financing for the North Pit Underground development, indicating a focus on future growth and operational expansion.