| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 6.26K | 0.00 | 0.00 |
| Gross Profit | -604.60K | -619.72K | -849.98K | -537.14K | -222.40K | -98.03K |
| EBITDA | -19.07M | -19.98M | -40.17M | -42.58M | -17.03M | -11.32M |
| Net Income | -19.45M | -18.45M | -40.74M | -42.63M | -17.00M | -11.47M |
Balance Sheet | ||||||
| Total Assets | 33.70M | 39.50M | 60.32M | 57.39M | 26.85M | 33.85M |
| Cash, Cash Equivalents and Short-Term Investments | 9.07M | 18.04M | 34.67M | 34.05M | 8.26M | 24.09M |
| Total Debt | 871.64K | 649.47K | 507.05K | 1.03M | 115.91K | 154.11K |
| Total Liabilities | 6.11M | 4.07M | 5.11M | 8.07M | 10.10M | 7.73M |
| Stockholders Equity | 27.59M | 35.43M | 55.22M | 49.33M | 16.75M | 26.12M |
Cash Flow | ||||||
| Free Cash Flow | -6.43M | -16.05M | -43.40M | -45.85M | -20.03M | -8.39M |
| Operating Cash Flow | -6.38M | -15.68M | -40.61M | -39.97M | -15.22M | -8.10M |
| Investing Cash Flow | -94.79K | -433.77K | -2.77M | -6.85M | -5.81M | -1.16M |
| Financing Cash Flow | -299.17K | 100.18K | 43.95M | 72.47M | 5.35M | 24.78M |