| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 6.26K | 0.00 |
| Gross Profit | -617.27K | -619.72K | -849.98K | -537.14K | -222.40K |
| EBITDA | -14.93M | -19.98M | -40.17M | -42.58M | -17.03M |
| Net Income | -14.31M | -18.45M | -40.74M | -42.63M | -17.00M |
Balance Sheet | |||||
| Total Assets | 50.76M | 39.50M | 60.32M | 57.39M | 26.85M |
| Cash, Cash Equivalents and Short-Term Investments | 24.58M | 18.04M | 34.67M | 34.05M | 8.26M |
| Total Debt | 724.43K | 649.47K | 507.05K | 1.03M | 115.91K |
| Total Liabilities | 5.70M | 4.07M | 5.11M | 8.07M | 10.10M |
| Stockholders Equity | 45.06M | 35.43M | 55.22M | 49.33M | 16.75M |
Cash Flow | |||||
| Free Cash Flow | -15.35M | -16.05M | -43.40M | -45.85M | -20.03M |
| Operating Cash Flow | -13.23M | -15.68M | -40.61M | -39.97M | -15.22M |
| Investing Cash Flow | -2.17M | -433.77K | -2.77M | -6.85M | -5.81M |
| Financing Cash Flow | 22.02M | 100.18K | 43.95M | 72.47M | 5.35M |