Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 0.00 | AU$ 0.00 | AU$ 6.26K | AU$ 0.00 | AU$ 0.00 |
Gross Profit | AU$ -620.00K | AU$ -850.00K | AU$ -531.00K | AU$ -222.00K | AU$ -98.03K |
Operating Income | AU$ -21.97M | AU$ -42.16M | AU$ -43.94M | AU$ -17.22M | AU$ -10.47M |
EBITDA | AU$ -19.98M | AU$ -40.17M | AU$ -42.58M | AU$ -17.03M | AU$ -11.32M |
Net Income | AU$ -18.45M | AU$ -40.74M | AU$ -42.63M | AU$ -17.00M | AU$ -11.47M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 18.04M | AU$ 34.67M | AU$ 34.05M | AU$ 8.26M | AU$ 24.09M |
Total Assets | AU$ 39.50M | AU$ 60.32M | AU$ 57.39M | AU$ 26.85M | AU$ 33.85M |
Total Debt | AU$ 649.47K | AU$ 507.05K | AU$ 1.03M | AU$ 115.91K | AU$ 154.11K |
Net Debt | AU$ -17.39M | AU$ -34.17M | AU$ -33.02M | AU$ -8.14M | AU$ -23.94M |
Total Liabilities | AU$ 4.07M | AU$ 5.11M | AU$ 8.07M | AU$ 10.10M | AU$ 7.73M |
Stockholders' Equity | AU$ 35.43M | AU$ 55.22M | AU$ 49.33M | AU$ 16.75M | AU$ 26.12M |
Cash Flow | |||||
Free Cash Flow | AU$ -16.05M | AU$ -43.40M | AU$ -45.85M | AU$ -20.03M | AU$ -8.39M |
Operating Cash Flow | AU$ -15.68M | AU$ -40.61M | AU$ -39.97M | AU$ -15.22M | AU$ -8.10M |
Investing Cash Flow | AU$ -433.77K | AU$ -2.77M | AU$ -6.85M | AU$ -5.81M | AU$ -1.16M |
Financing Cash Flow | AU$ 100.18K | AU$ 43.95M | AU$ 72.47M | AU$ 5.35M | AU$ 24.78M |