| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 485.30K | 485.30K | 5.06M | 258.19K | 45.37K | 122.15K |
| Gross Profit | 90.49K | 90.49K | 4.66M | 238.25K | -19.20K | 4.71M |
| EBITDA | 15.84K | 15.84K | 4.62M | 186.50K | -1.61M | 4.63M |
| Net Income | 1.33M | 1.33M | 3.00M | -865.75K | -3.94M | 5.28M |
Balance Sheet | ||||||
| Total Assets | 6.82M | 6.82M | 6.95M | 2.75M | 3.61M | 7.62M |
| Cash, Cash Equivalents and Short-Term Investments | 4.12M | 4.12M | 1.86M | 136.41K | 13.64K | 195.42K |
| Total Debt | 0.00 | 0.00 | 0.00 | 273.46K | 273.45K | 388.28K |
| Total Liabilities | 239.94K | 239.94K | 1.69M | 502.40K | 497.00K | 568.08K |
| Stockholders Equity | 6.58M | 6.58M | 5.26M | 2.25M | 3.12M | 7.05M |
Cash Flow | ||||||
| Free Cash Flow | 2.70M | 2.70M | 1.37M | 178.38K | -127.23K | -151.82K |
| Operating Cash Flow | 2.70M | 2.70M | 1.37M | 178.38K | -127.23K | -151.47K |
| Investing Cash Flow | -1.12K | -1.12K | 0.00 | 0.00 | 0.00 | -349.00 |
| Financing Cash Flow | -35.85K | -35.85K | -51.06K | -55.62K | -54.55K | 52.83K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | AU$65.32M | 2.97 | 32.22% | 6.39% | 22.67% | 19.47% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | ― | 1.71 | 22.42% | ― | -95.37% | -55.83% | |
55 Neutral | AU$26.98M | 38.35 | 2.17% | 2.94% | 38.32% | ― | |
54 Neutral | AU$10.87M | 18.32 | 1.82% | 3.50% | -50.00% | -52.07% | |
53 Neutral | AU$28.88M | 46.88 | 2.42% | 2.03% | 18.17% | ― | |
43 Neutral | AU$9.72M | -1.31 | ― | ― | ― | ― |
Orion Equities reported a modest 1.19% month-on-month increase in its net tangible asset backing as at 31 December 2025, with both pre- and post-tax NTA per share rising to $0.42 from $0.415, on unchanged issued capital of 15.65 million shares. The portfolio’s NTA of $6.57 million was underpinned by a stable $2.1 million investment property valuation, an increase in the value of its 10 million Strike Resources shares, and net cash and other assets of $4.07 million, while its 26.95% stake in Bentley Capital continues to be carried at nil under equity accounting despite having positive market and NTA values, highlighting a conservative balance-sheet presentation that may understate the economic value of this holding for shareholders.
The most recent analyst rating on (AU:OEQ) stock is a Hold with a A$0.20 price target. To see the full list of analyst forecasts on Orion Equities Limited stock, see the AU:OEQ Stock Forecast page.
Orion Equities Limited announced a decrease in its net tangible assets (NTA) backing per share by 1.8% for the month ending November 2025. The company’s investment in Bentley Capital Limited is currently valued at nil due to accumulated losses, despite Bentley’s shares having a market value. This announcement may impact Orion’s financial positioning and stakeholder perceptions, as it reflects the company’s ongoing challenges in managing its investment portfolio.
Orion Equities Limited announced the successful passing of all resolutions at its 2025 Annual General Meeting, including the adoption of the remuneration report and the re-election of Farooq Khan as a director. The resolutions received strong support, with over 91% of votes in favor, indicating solid backing from shareholders and reinforcing the company’s leadership stability.
Orion Equities Limited has announced a change in its registered office and principal place of business address to Level 28, Mia Yellagonga Tower 3, 1 Spring Street, Perth, Western Australia, effective from 18 November 2025. This change is part of the company’s ongoing operational adjustments, though contact numbers remain the same, indicating a seamless transition for stakeholders.
Orion Equities Limited announced a slight decrease in its net tangible asset (NTA) backing per share by 1.63% as of October 31, 2025. The company continues to hold a substantial investment in Bentley Capital Limited, although the carrying value is currently recorded as nil due to accumulated net losses. The fair value of its investment in Strike Resources Limited also saw a decrease, reflecting market conditions. These changes may impact Orion’s financial positioning and stakeholder interests.