Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 7.55M | AU$ 5.32M | AU$ 4.24M | AU$ 1.53M | AU$ 1.02M |
Gross Profit | AU$ 4.80M | AU$ 3.69M | AU$ 3.06M | AU$ 832.52K | AU$ 299.88K |
Operating Income | AU$ -13.98M | AU$ -11.68M | AU$ -10.31M | AU$ -11.52M | AU$ -11.67M |
EBITDA | AU$ -13.43M | AU$ -11.68M | AU$ -9.93M | AU$ -11.52M | AU$ -11.67M |
Net Income | AU$ -8.57M | AU$ -7.18M | AU$ -6.25M | AU$ -9.11M | AU$ -9.04M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 28.62M | AU$ 20.61M | AU$ 24.82M | AU$ 11.02M | AU$ 16.33M |
Total Assets | AU$ 35.24M | AU$ 26.62M | AU$ 29.61M | AU$ 37.90M | AU$ 19.33M |
Total Debt | AU$ 576.89K | AU$ 689.69K | AU$ 562.30K | AU$ 507.56K | AU$ 621.72K |
Net Debt | AU$ -28.04M | AU$ -19.92M | AU$ -24.26M | AU$ -10.51M | AU$ -15.71M |
Total Liabilities | AU$ 20.67M | AU$ 22.08M | AU$ 23.46M | AU$ 27.99M | AU$ 2.46M |
Stockholders' Equity | AU$ 14.57M | AU$ 4.53M | AU$ 6.15M | AU$ 9.90M | AU$ 16.87M |
Cash Flow | |||||
Free Cash Flow | AU$ -9.04M | AU$ -7.45M | AU$ 13.96M | AU$ -6.80M | AU$ -4.82M |
Operating Cash Flow | AU$ -8.68M | AU$ -6.51M | AU$ 14.59M | AU$ -6.26M | AU$ -4.63M |
Investing Cash Flow | AU$ -359.06K | AU$ -942.02K | AU$ -631.56K | AU$ -535.02K | AU$ -188.52K |
Financing Cash Flow | AU$ 17.05M | AU$ 3.24M | AU$ -164.61K | AU$ 1.49M | AU$ 709.15K |