Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.48M | - | $ 2.95M | - | - |
Gross Profit | $ 811.00K | - | $ 1.44M | - | - |
Operating Income | $ 2.48M | - | $ -4.23M | - | - |
EBITDA | $ -2.45M | - | $ -4.23M | - | - |
Net Income | $ -2.54M | - | $ -4.25M | - | $ -3.34M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 31.00K | $ 172.00K | $ 1.52M | $ 0.00 | $ 0.00 |
Total Assets | $ 709.00K | $ 936.00K | $ 3.03M | - | - |
Total Debt | $ 162.00K | $ 362.00K | $ 37.00K | - | - |
Net Debt | $ 131.00K | $ 190.00K | $ -1.48M | - | - |
Total Liabilities | $ 1.37M | $ 1.11M | $ 954.00K | - | - |
Stockholders' Equity | $ -658.00K | $ 0.00 | $ 2.08M | $ 0.00 | $ 0.00 |
Cash Flow | |||||
Free Cash Flow | $ -1.93M | $ -2.35M | $ -6.98M | - | - |
Operating Cash Flow | $ -1.93M | $ -2.35M | $ -6.97M | - | - |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ -4.00K | - | $ -58.28K |
Financing Cash Flow | $ 1.78M | $ 998.00K | $ 2.21M | - | - |