| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 23.46B | 18.68B | 11.81B | 11.91B | 12.22B |
| Gross Profit | 11.97B | 7.14B | 3.00B | 3.26B | 4.46B |
| EBITDA | 13.98B | 7.53B | 320.00M | 3.88B | 4.33B |
| Net Income | 7.33B | 3.35B | -2.49B | -429.00M | 1.17B |
Balance Sheet | |||||
| Total Assets | 57.16B | 56.35B | 55.51B | 38.48B | 40.56B |
| Cash, Cash Equivalents and Short-Term Investments | 8.25B | 3.64B | 3.02B | 3.76B | 5.07B |
| Total Debt | 5.59B | 8.97B | 9.44B | 6.13B | 6.30B |
| Total Liabilities | 23.09B | 26.24B | 26.30B | 18.95B | 18.70B |
| Stockholders Equity | 33.89B | 29.93B | 29.03B | 19.35B | 22.02B |
Cash Flow | |||||
| Free Cash Flow | 7.55B | 2.96B | 97.00M | 1.09B | 2.63B |
| Operating Cash Flow | 10.69B | 6.36B | 2.76B | 3.22B | 4.28B |
| Investing Cash Flow | 764.77M | -2.70B | -1.00B | -2.98B | -1.87B |
| Financing Cash Flow | -7.42B | -2.95B | -1.60B | -2.36B | -2.96B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | AU$26.44B | 8.35 | 25.07% | 1.53% | 35.31% | 115.08% | |
73 Outperform | AU$179.57B | 20.65 | 20.82% | 0.96% | 29.25% | ― | |
73 Outperform | AU$6.71B | 8.70 | 28.87% | ― | 109.79% | 158.18% | |
67 Neutral | AU$7.11B | 11.53 | 12.40% | 1.32% | 23.35% | 15.96% | |
66 Neutral | AU$31.34B | 13.37 | 10.26% | 2.04% | 30.35% | 102.55% | |
66 Neutral | AU$6.98B | -160.00 | 9.94% | 1.92% | 36.34% | 110.55% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |