| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 196.84M | 196.84M | 236.83M | 243.14M | 213.37M | 191.38M |
| Gross Profit | 71.96M | 71.96M | 85.59M | 44.06M | 27.89M | 32.11M |
| EBITDA | 23.97M | 23.97M | 40.54M | 41.17M | 32.01M | 25.87M |
| Net Income | 536.87K | 536.87K | 9.17M | 7.61M | 15.56K | -5.90M |
Balance Sheet | ||||||
| Total Assets | 111.27M | 111.27M | 127.41M | 134.60M | 143.29M | 126.75M |
| Cash, Cash Equivalents and Short-Term Investments | 1.40M | 1.40M | 16.03M | 11.11M | 3.74M | 4.24M |
| Total Debt | 10.77M | 10.77M | 19.66M | 32.28M | 47.28M | 39.59M |
| Total Liabilities | 50.24M | 50.24M | 61.78M | 67.50M | 81.54M | 75.14M |
| Stockholders Equity | 61.04M | 61.04M | 65.63M | 67.10M | 61.75M | 51.61M |
Cash Flow | ||||||
| Free Cash Flow | -2.05M | -2.05M | 29.28M | 24.11M | 2.48M | 3.91M |
| Operating Cash Flow | 17.92M | 17.92M | 43.12M | 35.63M | 22.22M | 30.06M |
| Investing Cash Flow | -18.02M | -18.02M | -10.26M | -8.06M | -19.43M | -24.48M |
| Financing Cash Flow | -14.60M | -14.60M | -27.93M | -20.20M | -3.28M | -13.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
50 Neutral | AU$368.74M | -37.10 | -27.95% | ― | ― | -43.08% | |
49 Neutral | AU$100.81M | -19.38 | -12.09% | ― | ― | 81.03% | |
48 Neutral | AU$83.73M | 162.00 | 0.85% | ― | -16.97% | -94.15% | |
48 Neutral | AU$101.00M | -14.23 | -10.46% | ― | -85.84% | 73.66% | |
48 Neutral | AU$81.41M | -4.59 | -103.22% | ― | ― | -278.88% | |
40 Underperform | AU$12.34M | -1.05 | -121.65% | ― | ― | -100.21% |
Mitchell Services Limited reported a sharp turnaround in profitability for the quarter and half year to 31 December 2025, driven by improved weather, the absence of client-driven delays and scope reductions, and the normalisation of projects that had incurred ramp-up costs in FY25. Quarterly EBITDA rose 71% to $9.6m, EBT swung to a $4.1m profit from a loss a year earlier, and operating cash flow surged 129% to $11.0m, pushing the balance sheet into a net cash position of $7.2m. For the first half, revenue grew modestly to $102.4m, but EBITDA jumped 69% to $21.4m and EBT climbed to $10.2m from a loss in the prior period, with margins and return on invested capital improving markedly. The company also booked a non-cash $1.4m impairment after a bushfire destroyed a rig in Western Australia, with insurance proceeds expected to more than offset that charge in the next quarter. Operating an average of 62 rigs from a fleet of 90 and having reduced capital expenditure, Mitchell highlights the potential upside leverage should rising commodity prices for metals such as copper and gold translate into stronger drilling demand, even as coal-related activity remains weak.
The most recent analyst rating on (AU:MSV) stock is a Hold with a A$0.35 price target. To see the full list of analyst forecasts on Mitchell Services Limited stock, see the AU:MSV Stock Forecast page.
Mitchell Services Limited has announced it will release its FY26 second-quarter investor update on Wednesday, 28 January 2026, and will host an analyst webinar the same day at 11:00am AEDT to discuss the results. The scheduled briefing underscores the company’s ongoing engagement with investors and analysts, offering stakeholders timely insight into quarterly performance and operational trends that may influence perceptions of its outlook and positioning within the mining services industry.
The most recent analyst rating on (AU:MSV) stock is a Hold with a A$0.35 price target. To see the full list of analyst forecasts on Mitchell Services Limited stock, see the AU:MSV Stock Forecast page.