Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 227.06M | AU$ 195.27M | AU$ 153.08M | AU$ 109.73M | AU$ 78.28M |
Gross Profit | AU$ 188.56M | AU$ 158.86M | AU$ 6.10M | AU$ -20.42M | AU$ -22.77M |
Operating Income | AU$ -501.00K | AU$ 4.62M | AU$ -19.53M | AU$ -46.47M | AU$ -46.98M |
EBITDA | AU$ 43.92M | AU$ 40.39M | AU$ 28.79M | AU$ -6.32M | AU$ -36.69M |
Net Income | AU$ -292.00K | AU$ 9.61M | AU$ -9.77M | AU$ -48.49M | AU$ -55.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 102.07M | AU$ 72.43M | AU$ 48.45M | AU$ 82.55M | AU$ 136.31M |
Total Assets | AU$ 260.20M | AU$ 214.70M | AU$ 202.23M | AU$ 220.38M | AU$ 220.56M |
Total Debt | AU$ 28.30M | AU$ 15.79M | AU$ 19.96M | AU$ 27.27M | AU$ 15.76M |
Net Debt | AU$ -73.77M | AU$ -56.65M | AU$ -28.50M | AU$ -55.27M | AU$ -120.56M |
Total Liabilities | AU$ 81.52M | AU$ 60.62M | AU$ 74.30M | AU$ 78.14M | AU$ 40.15M |
Stockholders' Equity | AU$ 178.69M | AU$ 154.08M | AU$ 127.93M | AU$ 142.25M | AU$ 180.41M |
Cash Flow | |||||
Free Cash Flow | AU$ 33.95M | AU$ 30.32M | AU$ -24.57M | AU$ -49.71M | AU$ -30.79M |
Operating Cash Flow | AU$ 68.25M | AU$ 50.17M | AU$ 8.23M | AU$ -9.83M | AU$ -8.29M |
Investing Cash Flow | AU$ -34.29M | AU$ -19.85M | AU$ -32.73M | AU$ -50.26M | AU$ -22.44M |
Financing Cash Flow | AU$ -6.03M | AU$ -7.43M | AU$ -10.40M | AU$ 5.87M | AU$ 4.87M |