Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 87.16M | AU$ 76.51M | AU$ 68.98M | AU$ 39.73M | AU$ 32.79M |
Gross Profit | AU$ 87.16M | AU$ 76.51M | AU$ 10.25M | AU$ 6.78M | AU$ 2.65M |
Operating Income | AU$ 4.42M | AU$ 1.13M | AU$ 10.17M | AU$ 5.38M | AU$ 6.22M |
EBITDA | AU$ 17.54M | AU$ 13.18M | AU$ 20.03M | AU$ 9.99M | AU$ 10.67M |
Net Income | AU$ 239.64K | AU$ -1.43M | AU$ 4.88M | AU$ 2.57M | AU$ 3.74M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 103.00K | AU$ 362.67K | AU$ 2.66M | AU$ 2.27M | AU$ 1.57M |
Total Assets | AU$ 246.10M | AU$ 235.71M | AU$ 219.23M | AU$ 226.61M | AU$ 71.40M |
Total Debt | AU$ 168.63M | AU$ 160.41M | AU$ 141.09M | AU$ 144.08M | AU$ 36.50M |
Net Debt | AU$ 168.53M | AU$ 160.05M | AU$ 138.44M | AU$ 141.82M | AU$ 34.93M |
Total Liabilities | AU$ 180.64M | AU$ 170.32M | AU$ 149.45M | AU$ 161.01M | AU$ 41.30M |
Stockholders' Equity | AU$ 65.46M | AU$ 65.38M | AU$ 69.78M | AU$ 65.61M | AU$ 30.10M |
Cash Flow | |||||
Free Cash Flow | AU$ 10.56M | AU$ 7.28M | AU$ 13.77M | AU$ 8.83M | AU$ 9.44M |
Operating Cash Flow | AU$ 11.81M | AU$ 9.19M | AU$ 15.12M | AU$ 9.86M | AU$ 10.45M |
Investing Cash Flow | AU$ -3.82M | AU$ -6.29M | AU$ -1.16M | AU$ -11.65M | AU$ -1.08M |
Financing Cash Flow | AU$ -8.24M | AU$ -5.20M | AU$ -10.88M | AU$ 2.53M | AU$ -8.46M |