| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 | AU$ 25.74K | AU$ 0.00 |
| Gross Profit | AU$ -119.04K | AU$ -159.00K | AU$ -150.00K | AU$ 25.74K | AU$ -70.69K |
| Operating Income | AU$ -4.09M | AU$ -5.43M | AU$ -3.98M | AU$ -4.20M | AU$ -1.83M |
| EBITDA | AU$ -3.97M | AU$ -5.18M | AU$ -4.43M | AU$ -3.83M | AU$ -5.98M |
| Net Income | AU$ -4.54M | AU$ -5.62M | AU$ -4.40M | AU$ -3.71M | AU$ -5.89M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | AU$ 1.81M | AU$ 1.60M | AU$ 2.13M | AU$ 3.24M | AU$ 4.37M |
| Total Assets | AU$ 33.58M | AU$ 30.36M | AU$ 23.07M | AU$ 13.53M | AU$ 8.87M |
| Total Debt | AU$ 11.95M | AU$ 8.10M | AU$ 1.83M | AU$ 497.94K | AU$ 670.77K |
| Net Debt | AU$ 10.14M | AU$ 6.50M | AU$ -296.15K | AU$ -2.87M | AU$ -3.75M |
| Total Liabilities | AU$ 13.59M | AU$ 8.91M | AU$ 3.94M | AU$ 922.56K | AU$ 1.09M |
| Stockholders' Equity | AU$ 21.09M | AU$ 22.36M | AU$ 19.86M | AU$ 13.03M | AU$ 7.91M |
| Cash Flow | |||||
| Free Cash Flow | AU$ -2.56M | AU$ -10.21M | AU$ -13.09M | AU$ -10.31M | AU$ -3.88M |
| Operating Cash Flow | AU$ -2.09M | AU$ -3.06M | AU$ -3.18M | AU$ -3.47M | AU$ -2.10M |
| Investing Cash Flow | AU$ -5.46M | AU$ -7.07M | AU$ -9.88M | AU$ -6.73M | AU$ -1.77M |
| Financing Cash Flow | AU$ 7.90M | AU$ 9.44M | AU$ 11.97M | AU$ 8.94M | AU$ 8.05M |