Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 0.00 | AU$ 0.00 | AU$ 25.74K | AU$ 0.00 | - |
Gross Profit | AU$ -159.00K | AU$ -150.00K | AU$ 25.74K | AU$ -70.69K | - |
Operating Income | AU$ -5.43M | AU$ -3.98M | AU$ -4.20M | AU$ -1.42M | AU$ -779.17K |
EBITDA | AU$ -5.18M | AU$ -4.43M | AU$ -3.83M | AU$ -5.85M | AU$ -822.31K |
Net Income | AU$ -5.62M | AU$ -4.40M | AU$ -3.71M | AU$ -5.76M | AU$ -679.84K |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 1.60M | AU$ 2.13M | AU$ 3.37M | AU$ 4.42M | AU$ 82.64K |
Total Assets | AU$ 30.36M | AU$ 23.07M | AU$ 13.53M | AU$ 8.87M | AU$ 206.83K |
Total Debt | AU$ 8.10M | AU$ 1.83M | AU$ 497.94K | AU$ 670.77K | AU$ 89.14K |
Net Debt | AU$ 6.50M | AU$ -296.15K | AU$ -2.87M | AU$ -3.75M | AU$ 6.51K |
Total Liabilities | AU$ 8.91M | AU$ 3.94M | AU$ 922.56K | AU$ 1.09M | AU$ 190.67K |
Stockholders' Equity | AU$ 22.36M | AU$ 19.86M | AU$ 13.03M | AU$ 7.91M | AU$ 16.16K |
Cash Flow | |||||
Free Cash Flow | AU$ -10.21M | AU$ -13.09M | AU$ -10.31M | AU$ -3.88M | AU$ -1.46M |
Operating Cash Flow | AU$ -3.06M | AU$ -3.18M | AU$ -3.47M | AU$ -2.10M | AU$ -903.14K |
Investing Cash Flow | AU$ -7.07M | AU$ -9.96M | AU$ -6.73M | AU$ -1.77M | AU$ 198.50K |
Financing Cash Flow | AU$ 9.44M | AU$ 11.97M | AU$ 8.94M | AU$ 8.05M | AU$ 556.17K |