| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.55B | 10.55B | 9.59B | 9.63B | 9.23B | 8.92B |
| Gross Profit | 2.36B | 2.36B | 2.14B | 2.18B | 2.08B | 1.98B |
| EBITDA | 957.60M | 925.90M | 864.40M | 973.80M | 991.50M | 934.30M |
| Net Income | 462.40M | 462.40M | 438.80M | 524.60M | 544.90M | 506.10M |
Balance Sheet | ||||||
| Total Assets | 3.88B | 3.88B | 3.49B | 3.49B | 3.16B | 3.15B |
| Cash, Cash Equivalents and Short-Term Investments | 284.10M | 284.10M | 317.70M | 177.30M | 125.60M | 263.20M |
| Total Debt | 714.40M | 714.40M | 657.40M | 655.10M | 604.40M | 631.30M |
| Total Liabilities | 2.26B | 2.26B | 1.93B | 2.08B | 1.88B | 1.84B |
| Stockholders Equity | 1.62B | 1.62B | 1.56B | 1.42B | 1.28B | 1.31B |
Cash Flow | ||||||
| Free Cash Flow | 629.30M | 629.30M | 678.10M | 644.40M | 569.80M | 501.00M |
| Operating Cash Flow | 711.60M | 711.60M | 752.60M | 716.40M | 627.40M | 558.70M |
| Investing Cash Flow | -122.90M | -122.90M | -74.40M | -71.70M | -57.40M | -57.70M |
| Financing Cash Flow | -622.40M | -622.40M | -537.90M | -593.10M | -707.20M | -489.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | AU$3.32B | 14.97 | 16.46% | 7.20% | 4.83% | -7.62% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | AU$8.87B | 19.18 | 29.12% | 2.54% | 10.03% | 5.38% | |
58 Neutral | AU$310.34M | 11.98 | 11.70% | 5.85% | 3.99% | -18.35% | |
55 Neutral | AU$573.36M | 19.36 | 16.86% | 2.86% | 1.89% | -3.30% | |
54 Neutral | AU$1.45B | 126.58 | 8.81% | ― | 20.66% | 543.24% | |
47 Neutral | $359.13M | -9.21 | -40.52% | 4.00% | 6.24% | -23341.18% |
JB Hi-Fi Limited has notified the market of the issue of a small number of ordinary fully paid shares resulting from the exercise or conversion of previously unquoted equity securities. The new JBH shares, issued on various dates in November 2025, reflect routine equity administration rather than a major capital-raising, signalling ongoing operation of employee or incentive schemes without materially altering the company’s capital structure or ownership dynamics.
The most recent analyst rating on (AU:JBH) stock is a Buy with a A$120.00 price target. To see the full list of analyst forecasts on JB Hi-Fi Limited stock, see the AU:JBH Stock Forecast page.
Mitsubishi UFJ Financial Group, Inc. has ceased to be a substantial holder in JB Hi-Fi Limited as of December 10, 2025. This change in shareholding, involving transactions by entities controlled by First Sentier Group Limited and Morgan Stanley, may impact JB Hi-Fi’s market dynamics and stakeholder interests, reflecting shifts in investment strategies.
The most recent analyst rating on (AU:JBH) stock is a Hold with a A$101.00 price target. To see the full list of analyst forecasts on JB Hi-Fi Limited stock, see the AU:JBH Stock Forecast page.
JB Hi-Fi Limited has announced that First Sentier Investors and its related entities have ceased to be substantial holders of the company’s voting securities as of December 8, 2025. This change in substantial holding may impact JB Hi-Fi’s shareholder composition and could influence future corporate governance or strategic decisions.
The most recent analyst rating on (AU:JBH) stock is a Hold with a A$101.00 price target. To see the full list of analyst forecasts on JB Hi-Fi Limited stock, see the AU:JBH Stock Forecast page.