I Synergy Group Ltd. (AU:IS3)
ASX:IS3
Top Page
I Synergy Group Ltd.
(Sydney:IS3)
Select Model
Select Model
Rating:39Underperform
Price Target:
AU$0.01
▼(-50.00% Downside)
Action:ReiteratedDate:03/04/26
The score is driven primarily by weak financial performance (shrinking revenue, ongoing losses, persistent cash burn, and negative equity). Technical indicators also point to bearish conditions with negative MACD and the price below key moving averages. Valuation is constrained by a negative P/E and no dividend yield data.
Positive Factors
High gross profit margins
Near-100% gross margins in 2023–2024 indicate the company’s core services have very low direct costs, implying pricing power or low variable costs. If operating expenses are controlled or scaled down, this margin profile supports a durable path to profitability as revenue stabilizes.
Negative Factors
Sustained revenue decline
A multi-year collapse in revenue from 8.37m to 0.81m reflects a materially smaller operating base and likely loss of clients or market relevance. That structural shrinkage reduces economies of scale, makes fixed costs harder to cover, and undermines the viability of long-term margin recovery without new demand.
Read all positive and negative factors
Positive Factors
Negative Factors
High gross profit margins
Near-100% gross margins in 2023–2024 indicate the company’s core services have very low direct costs, implying pricing power or low variable costs. If operating expenses are controlled or scaled down, this margin profile supports a durable path to profitability as revenue stabilizes.
Read all positive factors
I Synergy Group Ltd. (IS3) vs. iShares MSCI Australia ETF (EWA)
Market Cap
AU$17.41M
Dividend YieldN/A
Average Volume (3M)1.74M
Price to Earnings (P/E)―
Beta (1Y)-0.87
Revenue Growth-12.90%
EPS Growth87.50%
CountryAU
EmployeesN/A
SectorCommunication Services
Sector Strength97
IndustryAdvertising Agencies
Share Statistics
EPS (TTM)0.00
Shares Outstanding1,740,665,000
10 Day Avg. Volume243,690
30 Day Avg. Volume1,738,282
Financial Highlights & Ratios
PEG Ratio0.43
Price to Book (P/B)-20.04
Price to Sales (P/S)24.77
P/FCF Ratio-26.61
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)N/A
Revenue Forecast (FY)N/A
I Synergy Group Ltd. Business Overview & Revenue Model
Company Description
I Synergy Group Limited, an investment holding company, provides affiliate marketing network and solutions to advertisers and affiliates in Malaysia and Indonesia. The company operates VTRAK, an affiliate marketing platform that enables advertiser...
How the Company Makes Money
null...
I Synergy Group Ltd. Financial Statement Overview
Summary
Income Statement
18
Very Negative
Balance Sheet
12
Very Negative
Cash Flow
10
Very Negative
| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 810.00K | 960.40K | 1.04M | 1.53M | 1.91M |
| Gross Profit | 610.00K | 960.40K | 1.04M | 1.34M | 1.27M |
| EBITDA | -239.00K | -248.94K | -663.53K | -7.15M | -88.57K |
| Net Income | -339.00K | -278.66K | -903.17K | -7.73M | -1.05M |
Balance Sheet | |||||
| Total Assets | 632.00K | 283.79K | 558.19K | 2.71M | 2.53M |
| Cash, Cash Equivalents and Short-Term Investments | 546.00K | 103.53K | 127.01K | 425.92K | 907.00K |
| Total Debt | 634.00K | 607.89K | 627.18K | 296.37K | 203.00K |
| Total Liabilities | 1.63M | 2.77M | 2.92M | 4.34M | 5.07M |
| Stockholders Equity | -1.00M | -2.52M | -2.40M | -1.19M | -2.58M |
Cash Flow | |||||
| Free Cash Flow | -754.00K | -879.99K | -364.69K | -8.72M | -2.55M |
| Operating Cash Flow | -750.00K | -879.99K | -358.15K | -7.44M | -2.24M |
| Investing Cash Flow | -4.00K | 0.00 | -6.54K | 4.27K | -324.00K |
| Financing Cash Flow | 1.26M | 792.63K | 168.00K | 1.69M | -1.33M |
I Synergy Group Ltd. Peers Comparison
UnderperformOutperform
Sector (60)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | AU$1.56B | 26.24 | 5.01% | ― | 1.75% | 0.42% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
53 Neutral | AU$8.79M | -4.21 | -9.80% | ― | -9.44% | 83.16% | |
44 Neutral | AU$34.88M | 5.86 | -26.59% | ― | -11.11% | -71.43% | |
43 Neutral | AU$9.82M | -6.93 | -23.03% | ― | ― | ― | |
39 Underperform | AU$17.41M | -59.18 | 31.79% | ― | -12.90% | 87.50% |
* Communication Services Sector Average
AU:IS3
I Synergy Group Ltd.
0.01
>-0.01
-16.67%
AU:FRX
Flexiroam Ltd
0.02
0.01
109.09%
AU:FMR
Applyflow Limited
0.20
0.02
8.33%
AU:MAQ
Macquarie Telecom Group Limited
60.67
3.01
5.22%
AU:HFY
Hubify Ltd.
0.02
<0.01
70.00%
I Synergy Group Ltd. Corporate Events
I Synergy Group Reaffirms Compliance With ASX Corporate Governance Standards
Mar 31, 2026
I Synergy Group Limited has reaffirmed its commitment to high standards of corporate governance, stating that its policies and practices materially comply with the 4th edition of the ASX Corporate Governance Council Principles and Recommendations ...
I Synergy Group files audited annual report for 2025 financial year
Mar 31, 2026
I Synergy Group Limited has released its annual report for the financial year ended 31 December 2025, providing shareholders with consolidated financial statements and accompanying disclosures. The document includes the chairman’s statement,...
I Synergy Sets 2026 AGM Date and Director Nomination Deadline
Mar 27, 2026
I Synergy Group Limited has scheduled its Annual General Meeting for 29 May 2026 at 1:00pm AEST, with a formal Notice of Meeting to be released to shareholders and the market in due course. The AGM will include the election of directors, and the c...
I Synergy Group Director Dato’ Hoo Steps Down but Retains Major Shareholding
Mar 11, 2026
I Synergy Group Ltd. has announced that director Dato’ Hoo Voon Him ceased to be a director of the company effective 11 March 2026, according to a final director’s interest notice lodged with the ASX. The filing confirms that upon his ...
I Synergy Director Resigns as Company Pursues Broader Tech Strategy
Mar 11, 2026
I Synergy Group Limited has announced the resignation of director Dato’ Hoo Voon Him, effective 11 March 2026, with the board expressing appreciation for his contributions and service. The leadership change comes as the company continues its...
I Synergy Group Flags Wider Loss and Going-Concern Uncertainty After Revenue Decline
Feb 27, 2026
I Synergy Group Limited reported a 15.63% decline in revenue to AUD$0.81 million for the year ended 31 December 2025, resulting in a widened net loss of AUD$0.34 million attributable to shareholders. The company did not declare a dividend, and whi...
I Synergy Group Seeks ASX Quotation for 5 Million New Shares
Feb 2, 2026
I Synergy Group Ltd has applied to the ASX for quotation of 5,000,000 new fully paid ordinary shares under the code IS3, with an issue date of 3 February 2026. The additional securities, issued as part of a previously announced transaction, will e...
I Synergy Shareholders Back Key Capital and Remuneration Resolutions at EGM
Feb 2, 2026
I Synergy Group Limited has reported the results of its Extraordinary General Meeting held on 2 February 2026, where all resolutions put to a poll, except one previously withdrawn, were approved by shareholders. Investors backed the ratification o...
I Synergy Group Pulls Share Consolidation Plan Ahead of EGM
Feb 2, 2026
I Synergy Group Ltd has withdrawn the shareholder resolution related to a proposed consolidation of its ordinary fully paid shares (IS3) and associated options (IS3AD) ahead of an extraordinary general meeting scheduled for 2 February 2026. As a r...
I Synergy Group Plans Placement of Up to 5 Million New Shares
Feb 1, 2026
I Synergy Group Limited has announced a proposed placement of up to 5,000,000 fully paid ordinary shares, with the new securities expected to be issued on 3 February 2026. The capital raising via this share issue may provide additional funding fle...
I Synergy Drops Capital Consolidation Resolution Following Shareholder Feedback
Feb 1, 2026
I Synergy Group Limited has withdrawn a proposed capital consolidation resolution from the agenda of its upcoming Extraordinary General Meeting after receiving feedback from shareholders. The company confirmed that the removal of this resolution w...
I Synergy Group Posts Negative Operating Cash Flow but Ends Quarter with Higher Cash Balance
Jan 30, 2026
I Synergy Group Limited has reported its quarterly cash flow for the period ended 31 December 2025, showing modest customer receipts and ongoing cost pressures, particularly in staff and administrative expenses. The company recorded negative opera...
I Synergy Advances AI Strategy with New Lease Deals in December Quarter
Jan 30, 2026
I Synergy Group Limited reported its December 2025 quarter activities, highlighting early-stage work in AI infrastructure and digital technologies and organisational steps to support future delivery and operational execution. A key development was...
I Synergy Group Wins Shareholder Backing for Security Consolidation
Jan 2, 2026
I Synergy Group Limited has announced a security consolidation affecting its ordinary fully paid shares (IS3) and options (IS3AD), with key dates set in February 2026 for deferred settlement trading, record date and issue date. The consolidation, ...
I Synergy Group Calls Virtual Extraordinary General Meeting for February 2026
Jan 2, 2026
I Synergy Group Limited has called an extraordinary general meeting to be held virtually via the Automic Meeting Platform at 1:00pm AEDT on Monday, 2 February 2026, with eligibility to vote determined for shareholders on the register at 7:00pm AED...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.