I Synergy Group Ltd. (AU:IS3)
ASX:IS3
Want to see AU:IS3 full AI Analyst Report?
Top Page
I Synergy Group Ltd.
(Sydney:IS3)
Select Model
Select Model
Rating:41Neutral
Price Target:
AU$0.23
▲(1045.00% Upside)
Action:Reiterated
Date:06/19/26
The score is driven primarily by weak financial performance: sustained revenue decline, ongoing losses, negative operating/free cash flow, and negative equity. Technicals add further pressure with price trading below key moving averages, while valuation offers limited support given a highly negative P/E and no dividend yield provided.
Positive Factors
Performance-based business model
A performance-based advertising model aligns revenue with measurable client outcomes, supporting durable client ROI focus and scalable fee structures. Over months this lowers client churn risk and enables predictable campaign economics when demand stabilizes.
Negative Factors
Sustained revenue decline
A multi-year collapse in revenue reflects structural demand loss or market-share erosion, shrinking the operating base and making fixed-cost absorption harder. Continued top-line shrinkage undermines scale economics and reduces headroom to restore profitability.
Read all positive and negative factors
Positive Factors
Negative Factors
Performance-based business model
A performance-based advertising model aligns revenue with measurable client outcomes, supporting durable client ROI focus and scalable fee structures. Over months this lowers client churn risk and enables predictable campaign economics when demand stabilizes.
Read all positive factors
I Synergy Group Ltd. (IS3) vs. iShares MSCI Australia ETF (EWA)
Market Cap
AU$16.72M
Dividend YieldN/A
Average Volume (3M)1.74M
Price to Earnings (P/E)―
Beta (1Y)-1.50
Revenue Growth-15.68%
EPS Growth5.43%
CountryAU
Employees51
SectorCommunication Services
Sector Strength97
IndustryAdvertising Agencies
Share Statistics
EPS (TTM)<0.01
Shares Outstanding69,681,870
10 Day Avg. Volume243,690
30 Day Avg. Volume1,738,282
Financial Highlights & Ratios
PEG Ratio10.76
Price to Book (P/B)-501.07
Price to Sales (P/S)619.22
P/FCF Ratio-665.22
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)N/A
Revenue Forecast (FY)N/A
I Synergy Group Ltd. Business Overview & Revenue Model
Company Description
As an investment holding company, I Synergy Group Limited provides affiliate marketing networks and comprehensive solutions for advertisers and affiliates across Malaysia and Indonesia. A core offering is VTRAK, their proprietary affiliate marketi...
How the Company Makes Money
null...
I Synergy Group Ltd. Financial Statement Overview
Summary
Income Statement
18
Very Negative
Balance Sheet
12
Very Negative
Cash Flow
10
Very Negative
| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 810.00K | 960.40K | 1.04M | 1.53M | 1.91M |
| Gross Profit | 610.00K | 960.40K | 1.04M | 1.34M | 1.27M |
| EBITDA | -239.00K | -248.94K | -663.53K | -7.15M | -88.57K |
| Net Income | -339.00K | -278.66K | -903.17K | -7.73M | -1.05M |
Balance Sheet | |||||
| Total Assets | 632.00K | 283.79K | 558.19K | 2.71M | 2.53M |
| Cash, Cash Equivalents and Short-Term Investments | 546.00K | 103.53K | 127.01K | 425.92K | 907.00K |
| Total Debt | 634.00K | 607.89K | 627.18K | 296.37K | 203.00K |
| Total Liabilities | 1.63M | 2.77M | 2.92M | 4.34M | 5.07M |
| Stockholders Equity | -1.00M | -2.52M | -2.40M | -1.19M | -2.58M |
Cash Flow | |||||
| Free Cash Flow | -754.00K | -879.99K | -364.69K | -8.72M | -2.55M |
| Operating Cash Flow | -750.00K | -879.99K | -358.15K | -7.44M | -2.24M |
| Investing Cash Flow | -4.00K | 0.00 | -6.54K | 4.27K | -324.00K |
| Financing Cash Flow | 1.26M | 792.63K | 168.00K | 1.69M | -1.33M |
I Synergy Group Ltd. Peers Comparison
UnderperformOutperform
Sector (60)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | AU$1.98B | 80.31 | 5.01% | ― | 3.78% | -9.98% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
50 Neutral | AU$17.80M | -7.16 | -23.03% | ― | ― | -249.05% | |
46 Neutral | AU$5.17M | -8.06 | -9.80% | ― | -6.48% | 78.95% | |
44 Neutral | AU$27.30M | -53.38 | -26.59% | ― | -22.41% | ― | |
41 Neutral | AU$16.72M | -794.29 | 31.79% | ― | -15.68% | 5.43% |
* Communication Services Sector Average
AU:IS3
I Synergy Group Ltd.
0.24
-0.06
-20.00%
AU:FRX
Flexiroam Ltd
0.02
<0.01
63.64%
AU:FMR
Applyflow Limited
0.34
0.08
30.77%
AU:MAQ
Macquarie Telecom Group Limited
76.74
14.47
23.24%
AU:HFY
Hubify Ltd.
0.01
0.00
0.00%
I Synergy Group Ltd. Corporate Events
I Synergy Secures Shareholder Approval for Security Consolidation
Jun 1, 2026
I Synergy Group Ltd. has confirmed that shareholders approved a planned security consolidation at the company’s annual general meeting on 29 May 2026. The consolidation affects both the company’s ordinary fully paid shares and its list...
I Synergy Group Adopts New Constitution to Streamline Capital and Governance
Jun 1, 2026
I Synergy Group Ltd has adopted a new constitution by special resolution of shareholders, setting out detailed rules for share capital, share classes, and the rights attaching to its securities. The document also clarifies procedures for issuing s...
I Synergy Shareholders Back All Resolutions at AGM, Clearing Way for Growth Push
May 29, 2026
I Synergy Group Limited reported that all resolutions put to shareholders at its 29 May 2026 Annual General Meeting were passed by poll with overwhelming support. Investors approved the remuneration report, the re-election of director Dato Teo Che...
I Synergy Issues 1.38 Million New Shares Under Cleansing Notice
May 7, 2026
I Synergy Group Limited has issued 1,380,000 fully paid ordinary shares on 7 May 2026 without a prospectus, relying on provisions of the Corporations Act that allow such an issue without disclosure. The company confirmed it is compliant with its f...
I Synergy Director Boosts Shareholding Through Option Vesting
May 7, 2026
I Synergy Group Ltd has disclosed a change in the shareholding of director Dato’ Chee Hong Teo, following the vesting of previously granted unlisted options. The director converted 1,380,000 unlisted options with a nil exercise price, expiri...
I Synergy Group Seeks ASX Quotation for 1.38 Million New Shares
May 7, 2026
I Synergy Group Limited, an Australia-listed company trading on the ASX under the code IS3, has ordinary fully paid shares on issue and is regulated under the ASX Listing Rules. The business participates in the public capital markets as a listed i...
I Synergy Group Posts Quarterly Cash Outflow on Modest Customer Receipts
Apr 30, 2026
I Synergy Group Limited reported customer receipts of A$36,000 for the quarter ended 31 March 2026, against cash outflows driven mainly by staff, administration and corporate costs. The company recorded a net operating cash outflow of A$239,000 an...
I Synergy Advances AI-Focused Pivot in March Quarter Update
Apr 30, 2026
I Synergy Group reported its March 2026 quarter activities, highlighting early-stage work in AI infrastructure and digital technologies and organisational changes to support future delivery. These initial initiatives are positioned as groundwork f...
I Synergy Corrects Key Date in Securities Consolidation Timetable
Apr 30, 2026
I Synergy Group Limited has issued a correction to its recently released Notice of Annual General Meeting regarding the timetable for a planned consolidation of securities. The company clarified that the final date to update its register, dispatch...
I Synergy Group Moves to Consolidate Shares and Options on ASX
Apr 29, 2026
I Synergy Group Ltd. has announced a security consolidation affecting its ordinary fully paid shares and options, subject to shareholder approval obtained on 29 May 2026. The consolidation will see trading in the post-consolidation securities comm...
I Synergy Group Sets May 29 Date for Digitally Streamlined AGM
Apr 29, 2026
I Synergy Group Limited has scheduled its Annual General Meeting for 11:00am AEST on 29 May 2026 at 24-26 Kent Street, Millers Point, New South Wales, and has encouraged shareholders to lodge proxy votes by 11:00am AEST on 27 May 2026 if they cann...
I Synergy Group Reaffirms Compliance With ASX Corporate Governance Standards
Mar 31, 2026
I Synergy Group Limited has reaffirmed its commitment to high standards of corporate governance, stating that its policies and practices materially comply with the 4th edition of the ASX Corporate Governance Council Principles and Recommendations ...
I Synergy Group files audited annual report for 2025 financial year
Mar 31, 2026
I Synergy Group Limited has released its annual report for the financial year ended 31 December 2025, providing shareholders with consolidated financial statements and accompanying disclosures. The document includes the chairman’s statement,...
I Synergy Sets 2026 AGM Date and Director Nomination Deadline
Mar 27, 2026
I Synergy Group Limited has scheduled its Annual General Meeting for 29 May 2026 at 1:00pm AEST, with a formal Notice of Meeting to be released to shareholders and the market in due course. The AGM will include the election of directors, and the c...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.