Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 225.49K | $ 402.90K | - | - | - |
Gross Profit | $ 79.75K | $ 241.94K | - | - | - |
Operating Income | $ -3.37M | $ -4.38M | - | - | - |
EBITDA | $ -3.35M | $ -3.97M | - | - | - |
Net Income | $ -3.40M | $ -4.50M | - | - | - |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.96M | $ 723.29K | $ 0.00 | $ 0.00 | $ 0.00 |
Total Assets | $ 2.78M | $ 2.01M | - | - | - |
Total Debt | $ 815.96K | $ 209.37K | - | - | - |
Net Debt | $ -2.31M | $ -513.92K | - | - | - |
Total Liabilities | $ 1.06M | $ 1.55M | - | - | - |
Stockholders' Equity | $ 1.72M | $ 466.70K | $ 0.00 | $ 0.00 | $ 0.00 |
Cash Flow | |||||
Free Cash Flow | $ -2.98M | $ -3.80M | - | - | - |
Operating Cash Flow | $ -2.98M | $ -3.89M | - | - | - |
Investing Cash Flow | $ 0.00 | $ -1.39K | - | - | - |
Financing Cash Flow | $ 4.26M | $ 2.02M | - | - | - |