Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 326.50M | AU$ 321.70M | AU$ 342.70M | AU$ 311.50M | AU$ 294.20M |
Gross Profit | AU$ 256.80M | AU$ 266.50M | AU$ 283.60M | AU$ 260.30M | AU$ 244.20M |
Operating Income | AU$ 216.90M | AU$ 228.00M | AU$ 243.70M | AU$ 263.20M | AU$ 214.50M |
EBITDA | AU$ -41.50M | AU$ -206.90M | AU$ -166.20M | AU$ 267.30M | AU$ 218.80M |
Net Income | AU$ -124.60M | AU$ -298.20M | AU$ -245.60M | AU$ 459.20M | AU$ 553.20M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 49.90M | AU$ 42.20M | AU$ 49.40M | AU$ 49.20M | AU$ 33.50M |
Total Assets | AU$ 4.33B | AU$ 4.76B | AU$ 5.21B | AU$ 5.50B | AU$ 4.78B |
Total Debt | AU$ 1.86B | AU$ 2.03B | AU$ 2.03B | AU$ 1.84B | AU$ 1.43B |
Net Debt | AU$ 1.81B | AU$ 1.99B | AU$ 1.98B | AU$ 1.80B | AU$ 1.40B |
Total Liabilities | AU$ 1.99B | AU$ 2.15B | AU$ 2.16B | AU$ 1.98B | AU$ 1.56B |
Stockholders' Equity | AU$ 2.34B | AU$ 2.61B | AU$ 3.05B | AU$ 3.52B | AU$ 3.22B |
Cash Flow | |||||
Free Cash Flow | AU$ 112.10M | AU$ 133.90M | AU$ 173.30M | AU$ 183.10M | AU$ 151.60M |
Operating Cash Flow | AU$ 112.10M | AU$ 133.90M | AU$ 176.00M | AU$ 183.40M | AU$ 151.70M |
Investing Cash Flow | AU$ 255.70M | AU$ 7.20M | AU$ -115.40M | AU$ -387.20M | AU$ 83.10M |
Financing Cash Flow | AU$ -360.10M | AU$ -148.30M | AU$ -60.40M | AU$ 219.50M | AU$ -244.00M |