Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 |
Gross Profit | AU$ -520.01K | - | AU$ -363.51K | AU$ -261.13K | AU$ -119.18K |
Operating Income | AU$ -14.19M | AU$ -16.98M | AU$ -7.24M | AU$ -3.91M | AU$ -2.31M |
EBITDA | AU$ -14.23M | AU$ -16.53M | AU$ -10.08M | AU$ -4.95M | AU$ -3.24M |
Net Income | AU$ -17.26M | AU$ -19.85M | AU$ -8.01M | AU$ -3.98M | AU$ -2.80M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 3.85M | AU$ 86.00K | AU$ 7.34M | AU$ 12.75M | AU$ 868.27K |
Total Assets | AU$ 80.63M | AU$ 47.57M | AU$ 52.48M | AU$ 42.65M | AU$ 26.66M |
Total Debt | AU$ 14.01M | AU$ 17.74M | AU$ 11.05M | AU$ 270.00K | AU$ 2.91M |
Net Debt | AU$ 11.63M | AU$ 17.65M | AU$ 3.71M | AU$ -12.48M | AU$ 2.04M |
Total Liabilities | AU$ 26.26M | AU$ 22.87M | AU$ 14.66M | AU$ 1.87M | AU$ 4.31M |
Stockholders' Equity | AU$ 54.52M | AU$ 24.79M | AU$ 37.90M | AU$ 40.85M | AU$ 22.42M |
Cash Flow | |||||
Free Cash Flow | AU$ -15.42M | AU$ -12.11M | AU$ -21.17M | AU$ -11.56M | AU$ -4.30M |
Operating Cash Flow | AU$ -15.42M | - | AU$ -6.97M | AU$ -7.06M | AU$ -3.08M |
Investing Cash Flow | AU$ -3.39M | AU$ -2.78M | AU$ -4.20M | AU$ -4.50M | AU$ -1.22M |
Financing Cash Flow | AU$ 22.32M | AU$ 4.89M | AU$ 4.97M | AU$ 21.67M | AU$ 3.96M |