| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 301.26M | 115.14M | 33.08M | 16.55M | 97.00K |
| Gross Profit | 309.02M | 114.25M | 5.35M | -296.00K | -778.00K |
| EBITDA | 135.58M | 27.30M | 1.93M | -1.22M | -4.97M |
| Net Income | 272.45M | 3.01M | -2.80M | -4.14M | -6.71M |
Balance Sheet | |||||
| Total Assets | 442.73M | 323.61M | 246.79M | 174.43M | 151.06M |
| Cash, Cash Equivalents and Short-Term Investments | 159.70M | 16.50M | 1.20M | 18.90M | 27.25M |
| Total Debt | 4.47M | 160.14M | 98.44M | 35.57M | 20.21M |
| Total Liabilities | 74.65M | 227.99M | 154.17M | 79.01M | 51.51M |
| Stockholders Equity | 368.07M | 95.63M | 92.62M | 95.42M | 99.56M |
Cash Flow | |||||
| Free Cash Flow | 50.87M | -33.35M | -71.73M | -23.53M | -18.03M |
| Operating Cash Flow | 130.93M | 29.44M | -1.37M | -4.13M | -4.83M |
| Investing Cash Flow | 136.40M | -63.43M | -75.74M | -19.51M | -1.12M |
| Financing Cash Flow | -154.02M | 49.29M | 59.50M | 14.97M | 25.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | AU$679.14M | 3.23 | 73.07% | ― | 161.65% | 2191.43% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
55 Neutral | AU$724.50M | -15.95 | -17.62% | ― | ― | -168.42% | |
50 Neutral | AU$805.38M | 6.46 | 6.29% | ― | ― | ― | |
48 Neutral | AU$325.36M | 5.17 | 10.73% | ― | 78.18% | ― | |
46 Neutral | AU$744.02M | -704.50 | -11.26% | ― | 17.55% | 40.51% | |
43 Neutral | AU$85.80M | -10.68 | -9.37% | ― | ― | -119.82% |