| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | AU$ 12.22M | AU$ 7.97M | AU$ 6.79M | AU$ 4.00M | AU$ 0.00 |
| Gross Profit | AU$ 12.22M | AU$ 7.97M | AU$ 6.79M | AU$ 4.00M | AU$ -11.29K |
| Operating Income | AU$ -6.10M | AU$ -2.20M | AU$ -3.59M | AU$ -4.31M | AU$ -2.16M |
| EBITDA | AU$ -5.65M | AU$ -1.54M | AU$ -3.21M | AU$ -9.76M | AU$ -2.35M |
| Net Income | AU$ -6.43M | AU$ -1.93M | AU$ -3.58M | AU$ -8.19M | AU$ -2.95M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | AU$ 1.14M | AU$ 204.86K | AU$ 1.25M | AU$ 1.90M | AU$ 3.97M |
| Total Assets | AU$ 10.76M | AU$ 5.21M | AU$ 6.62M | AU$ 3.30M | AU$ 4.27M |
| Total Debt | AU$ 3.04M | AU$ 580.23K | AU$ 394.51K | AU$ 234.66K | AU$ 94.80K |
| Net Debt | AU$ 1.91M | AU$ 375.38K | AU$ -857.13K | AU$ -1.67M | AU$ -3.88M |
| Total Liabilities | AU$ 11.70M | AU$ 4.60M | AU$ 5.14M | AU$ 2.73M | AU$ 525.89K |
| Stockholders' Equity | AU$ -940.44K | AU$ 332.14K | AU$ 1.36M | AU$ 267.28K | AU$ 3.74M |
| Cash Flow | |||||
| Free Cash Flow | AU$ -3.70M | AU$ -875.99K | AU$ -1.80M | AU$ -3.54M | AU$ -2.46M |
| Operating Cash Flow | AU$ -3.65M | AU$ -861.91K | AU$ -1.80M | AU$ -3.29M | AU$ -2.46M |
| Investing Cash Flow | AU$ -796.71K | AU$ -14.08K | AU$ -1.94M | AU$ -1.80M | AU$ -3.00K |
| Financing Cash Flow | AU$ 3.73M | AU$ -168.45K | AU$ 2.85M | AU$ 2.88M | AU$ 5.55M |