| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 59.00M | 59.00M | 69.82M | 74.31M | 65.91M | 68.12M |
| Gross Profit | 2.65M | 2.65M | 15.17M | 14.93M | 14.09M | 15.47M |
| EBITDA | 2.65M | 2.65M | 3.14M | 2.90M | 2.69M | 3.30M |
| Net Income | 925.00K | 925.00K | 1.26M | 950.45K | 969.40K | 1.44M |
Balance Sheet | ||||||
| Total Assets | 34.48M | 34.48M | 29.31M | 37.16M | 39.20M | 32.68M |
| Cash, Cash Equivalents and Short-Term Investments | 97.00K | 97.00K | 1.83M | 383.00K | 56.00K | 86.00K |
| Total Debt | 5.32M | 5.32M | 439.83K | 6.05M | 9.34M | 1.45M |
| Total Liabilities | 14.14M | 14.14M | 9.14M | 17.48M | 19.82M | 13.53M |
| Stockholders Equity | 20.34M | 20.34M | 20.17M | 19.68M | 19.38M | 19.15M |
Cash Flow | ||||||
| Free Cash Flow | -5.86M | -5.86M | 7.80M | 3.51M | -6.39M | 5.97M |
| Operating Cash Flow | -1.52M | -1.52M | 8.65M | 4.07M | -6.07M | 6.47M |
| Investing Cash Flow | -4.33M | -4.33M | -840.46K | 20.00K | -305.00K | -460.00K |
| Financing Cash Flow | 4.12M | 4.12M | -6.37M | -3.76M | 6.34M | -5.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | AU$32.34M | 3.54 | 13.07% | ― | 13.43% | 22.19% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | AU$21.80M | 25.00 | 6.19% | ― | -6.52% | -20.79% | |
50 Neutral | AU$17.44M | 18.85 | 4.57% | 4.32% | -15.54% | -26.61% | |
49 Neutral | AU$60.33M | -6.90 | -164.39% | ― | ― | 15.66% | |
42 Neutral | AU$18.61M | -0.84 | -12.78% | ― | -8.37% | -300.48% | |
40 Neutral | AU$2.56M | -0.61 | ― | ― | -13.63% | 52.08% |