Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 785.35M | AU$ 822.73M | AU$ 874.92M | AU$ 754.37M | AU$ 620.53M |
Gross Profit | AU$ 455.96M | AU$ 464.32M | AU$ 179.65M | AU$ 178.91M | AU$ 167.48M |
Operating Income | AU$ 133.02M | AU$ 116.49M | AU$ 78.70M | AU$ 117.80M | AU$ 109.63M |
EBITDA | AU$ 290.35M | AU$ 258.19M | AU$ 224.52M | AU$ 244.31M | AU$ 216.10M |
Net Income | AU$ 75.14M | AU$ 52.66M | AU$ 41.33M | AU$ 64.95M | AU$ 20.70M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 126.36M | AU$ 78.27M | AU$ 46.67M | AU$ 60.16M | AU$ 74.72M |
Total Assets | AU$ 1.25B | AU$ 1.17B | AU$ 1.09B | AU$ 1.02B | AU$ 1.06B |
Total Debt | AU$ 321.33M | AU$ 358.74M | AU$ 322.65M | AU$ 301.06M | AU$ 299.21M |
Net Debt | AU$ 194.98M | AU$ 280.47M | AU$ 275.97M | AU$ 240.91M | AU$ 224.49M |
Total Liabilities | AU$ 532.18M | AU$ 537.52M | AU$ 498.98M | AU$ 454.29M | AU$ 528.96M |
Stockholders' Equity | AU$ 714.82M | AU$ 637.24M | AU$ 589.44M | AU$ 567.22M | AU$ 531.41M |
Cash Flow | |||||
Free Cash Flow | AU$ 92.00M | AU$ 22.22M | AU$ 26.98M | AU$ 50.73M | AU$ 51.46M |
Operating Cash Flow | AU$ 253.78M | AU$ 237.17M | AU$ 206.39M | AU$ 221.15M | AU$ 205.62M |
Investing Cash Flow | AU$ -149.18M | AU$ -201.43M | AU$ -180.88M | AU$ -169.87M | AU$ -149.56M |
Financing Cash Flow | AU$ -56.50M | AU$ -4.13M | AU$ -38.99M | AU$ -65.69M | AU$ -179.47M |