Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Operating Income | - | $ -34.55M | $ -24.28M | - | - |
EBITDA | - | $ -24.66M | $ -23.62M | - | - |
Net Income | - | $ -35.04M | $ -33.09M | - | - |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 60.66M | $ 72.32M | $ 63.53M | $ 78.24M | $ 5.88M |
Total Assets | $ 73.56M | $ 78.90M | $ 71.68M | $ 85.42M | $ 8.40M |
Total Debt | $ 41.40M | $ 41.59M | $ 21.59M | $ 4.81M | $ 33.23M |
Net Debt | $ 34.48M | $ 27.01M | $ 6.13M | $ -73.44M | $ 27.35M |
Total Liabilities | $ 49.20M | $ 47.84M | $ 27.73M | $ 9.53M | $ 46.05M |
Stockholders' Equity | $ 24.36M | $ 31.06M | $ 43.95M | $ 75.90M | $ -37.65M |
Cash Flow | |||||
Free Cash Flow | $ -41.50M | $ -33.05M | $ -31.09M | - | - |
Operating Cash Flow | $ -41.23M | $ -32.70M | $ -30.36M | - | - |
Investing Cash Flow | $ 1.11M | $ -8.64M | $ -49.35M | $ -906.81K | - |
Financing Cash Flow | $ 32.48M | $ 40.47M | $ 17.01M | $ 95.76M | $ 16.41K |