Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 2.25M | AU$ 2.00M | AU$ 1.80M | AU$ 2.13M | AU$ 1.52M |
Gross Profit | AU$ 2.25M | AU$ 2.00M | AU$ 1.80M | AU$ 2.09M | AU$ 1.48M |
Operating Income | AU$ -776.00K | AU$ 2.58M | AU$ -1.13M | AU$ -311.00K | AU$ -873.00K |
EBITDA | AU$ 3.21M | AU$ 2.63M | AU$ -1.08M | AU$ -258.00K | AU$ -969.00K |
Net Income | AU$ 1.64M | AU$ 1.32M | AU$ 4.64M | AU$ 1.81M | AU$ 2.26M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 8.57M | AU$ 13.39M | AU$ 13.21M | AU$ 12.99M | AU$ 18.53M |
Total Assets | AU$ 101.65M | AU$ 98.76M | AU$ 97.62M | AU$ 87.64M | AU$ 82.54M |
Total Debt | AU$ 13.90M | AU$ 13.90M | AU$ 13.90M | AU$ 5.90M | AU$ 5.90M |
Net Debt | AU$ 10.44M | AU$ 11.20M | AU$ 11.84M | AU$ 5.55M | AU$ -4.30M |
Total Liabilities | AU$ 35.27M | AU$ 34.02M | AU$ 34.20M | AU$ 28.87M | AU$ 23.73M |
Stockholders' Equity | AU$ 66.38M | AU$ 64.74M | AU$ 63.42M | AU$ 58.78M | AU$ 58.81M |
Cash Flow | |||||
Free Cash Flow | AU$ 807.00K | AU$ -1.43M | AU$ -335.00K | AU$ 109.00K | AU$ -229.00K |
Operating Cash Flow | AU$ 811.00K | AU$ -1.38M | AU$ -332.00K | AU$ 120.00K | AU$ -199.00K |
Investing Cash Flow | AU$ -49.00K | AU$ 2.02M | AU$ -5.06M | AU$ -8.13M | AU$ -33.03M |
Financing Cash Flow | AU$ 0.00 | AU$ 0.00 | AU$ 7.10M | AU$ -1.84M | AU$ -2.15M |