Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 766.54M | AU$ 599.74M | AU$ 579.13M | AU$ 453.95M | AU$ 23.45M |
Gross Profit | AU$ 296.10M | AU$ 236.40M | AU$ 190.13M | AU$ 105.61M | AU$ 9.97M |
Operating Income | AU$ 296.10M | AU$ 224.62M | AU$ 230.84M | AU$ 241.94M | AU$ 8.49M |
EBITDA | AU$ 279.29M | AU$ 273.97M | AU$ 266.08M | AU$ 187.10M | AU$ -116.85M |
Net Income | AU$ 81.80M | AU$ 73.93M | AU$ 68.97M | AU$ 129.08M | AU$ -113.21M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 89.89M | AU$ 71.14M | AU$ 192.50M | AU$ 42.03M | AU$ 139.13M |
Total Assets | AU$ 3.42B | AU$ 3.86B | AU$ 3.77B | AU$ 3.53B | AU$ 3.56B |
Total Debt | AU$ 2.04B | AU$ 2.49B | AU$ 2.15B | AU$ 2.26B | AU$ 2.29B |
Net Debt | AU$ 1.95B | AU$ 2.42B | AU$ 1.95B | AU$ 2.22B | AU$ 2.15B |
Total Liabilities | AU$ 2.33B | AU$ 2.76B | AU$ 2.61B | AU$ 2.47B | AU$ 2.69B |
Stockholders' Equity | AU$ 1.09B | AU$ 1.10B | AU$ 1.16B | AU$ 1.06B | AU$ 869.93M |
Cash Flow | |||||
Free Cash Flow | AU$ 166.93M | AU$ 132.96M | AU$ 142.92M | AU$ 75.32M | AU$ -5.26M |
Operating Cash Flow | AU$ 167.04M | AU$ 172.08M | AU$ 189.25M | AU$ 123.11M | AU$ -3.61M |
Investing Cash Flow | AU$ 297.69M | AU$ -419.12M | AU$ -13.33M | AU$ -44.69M | AU$ -576.86M |
Financing Cash Flow | AU$ -445.98M | AU$ 125.67M | AU$ -46.24M | AU$ -161.63M | AU$ 719.60M |