Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 196.60M | AU$ 215.60M | AU$ 214.40M | AU$ 200.80M | AU$ 191.60M |
Gross Profit | AU$ 115.40M | AU$ 129.60M | AU$ 127.40M | AU$ 117.80M | AU$ 112.40M |
Operating Income | AU$ 111.50M | AU$ 125.00M | AU$ 123.50M | AU$ 114.30M | AU$ 111.70M |
EBITDA | AU$ 279.50M | AU$ 116.80M | AU$ 76.60M | AU$ 691.20M | AU$ 315.10M |
Net Income | AU$ 213.80M | AU$ 17.20M | AU$ 37.80M | AU$ 663.60M | AU$ 291.20M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 38.50M | AU$ 18.70M | AU$ 22.40M | AU$ 21.80M | AU$ 19.30M |
Total Assets | AU$ 4.29B | AU$ 3.80B | AU$ 4.10B | AU$ 4.04B | AU$ 3.34B |
Total Debt | AU$ 1.45B | AU$ 1.04B | AU$ 1.20B | AU$ 1.04B | AU$ 883.50M |
Net Debt | AU$ 1.41B | AU$ 1.02B | AU$ 1.18B | AU$ 1.02B | AU$ 864.20M |
Total Liabilities | AU$ 1.59B | AU$ 1.18B | AU$ 1.35B | AU$ 1.19B | AU$ 1.04B |
Stockholders' Equity | AU$ 2.69B | AU$ 2.62B | AU$ 2.75B | AU$ 2.85B | AU$ 2.31B |
Cash Flow | |||||
Free Cash Flow | AU$ 141.10M | AU$ 148.60M | AU$ 91.20M | AU$ -54.60M | AU$ 179.00M |
Operating Cash Flow | AU$ 141.10M | AU$ 148.60M | AU$ 162.20M | AU$ 158.20M | AU$ 179.00M |
Investing Cash Flow | AU$ -361.70M | AU$ 165.40M | AU$ -161.70M | AU$ -212.80M | AU$ -238.20M |
Financing Cash Flow | AU$ 240.40M | AU$ -317.70M | AU$ 100.00K | AU$ 57.10M | AU$ -2.00M |