Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 233.32M | AU$ 227.93M | AU$ 228.61M | AU$ 205.36M | AU$ 160.36M |
Gross Profit | AU$ 210.29M | AU$ 204.84M | AU$ 204.40M | AU$ 182.89M | AU$ 146.24M |
Operating Income | AU$ 147.88M | AU$ 143.59M | AU$ 204.40M | AU$ 182.89M | AU$ 146.24M |
EBITDA | AU$ 192.03M | AU$ 143.59M | AU$ 143.68M | AU$ 133.22M | AU$ 111.79M |
Net Income | AU$ 133.06M | AU$ 48.15M | AU$ -76.61M | AU$ 367.48M | AU$ 611.24M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 15.04M | AU$ 16.54M | AU$ 20.87M | AU$ 26.60M | AU$ 105.54M |
Total Assets | AU$ 3.93B | AU$ 3.88B | AU$ 3.91B | AU$ 4.15B | AU$ 3.11B |
Total Debt | AU$ 1.36B | AU$ 1.33B | AU$ 1.29B | AU$ 1.37B | AU$ 933.28M |
Net Debt | AU$ 1.34B | AU$ 1.32B | AU$ 1.27B | AU$ 1.35B | AU$ 827.73M |
Total Liabilities | AU$ 1.44B | AU$ 1.43B | AU$ 1.40B | AU$ 1.46B | AU$ 983.56M |
Stockholders' Equity | AU$ 2.49B | AU$ 2.46B | AU$ 2.51B | AU$ 2.69B | AU$ 2.12B |
Cash Flow | |||||
Free Cash Flow | AU$ 95.88M | AU$ 95.54M | AU$ 14.16M | AU$ 111.93M | AU$ 83.67M |
Operating Cash Flow | AU$ 95.88M | AU$ 95.54M | AU$ 97.60M | AU$ 111.93M | AU$ 83.67M |
Investing Cash Flow | AU$ -6.88M | AU$ -40.12M | AU$ 83.45M | AU$ -822.09M | AU$ -851.57M |
Financing Cash Flow | AU$ -90.49M | AU$ -59.76M | AU$ -186.79M | AU$ 631.22M | AU$ 856.37M |