| Dec 25 | Dec 24 | Jun 23 | Jun 22 | Jun 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 |
| Gross Profit | AU$ -282.82K | AU$ -226.91K | AU$ -175.00K | AU$ -138.55K | AU$ 0.00 |
| Operating Income | AU$ -5.39M | AU$ -4.91M | AU$ -3.59M | AU$ -5.51M | AU$ -5.52M |
| EBITDA | AU$ -5.10M | AU$ 76.26M | AU$ 54.40M | AU$ 55.71M | AU$ -5.46M |
| Net Income | AU$ 5.77M | AU$ 74.60M | AU$ 53.86M | AU$ 49.37M | AU$ 25.79M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | AU$ 36.19M | AU$ 853.14K | AU$ 4.35M | AU$ 15.43M | AU$ 10.42M |
| Total Assets | AU$ 274.27M | AU$ 226.47M | AU$ 146.47M | AU$ 179.33M | AU$ 153.73M |
| Total Debt | AU$ 21.60M | AU$ 19.12M | AU$ 14.33M | AU$ 12.49M | AU$ 1.22M |
| Net Debt | AU$ -14.60M | AU$ 18.26M | AU$ 9.99M | AU$ -2.94M | AU$ -9.20M |
| Total Liabilities | AU$ 33.37M | AU$ 23.43M | AU$ 19.06M | AU$ 30.09M | AU$ 11.95M |
| Stockholders' Equity | AU$ 240.90M | AU$ 203.04M | AU$ 127.41M | AU$ 149.24M | AU$ 141.78M |
| Cash Flow | |||||
| Free Cash Flow | AU$ -18.63M | AU$ -19.70M | AU$ -25.39M | AU$ -25.30M | AU$ -54.41M |
| Operating Cash Flow | AU$ -10.69M | AU$ -6.68M | AU$ -5.26M | AU$ -2.73M | AU$ -2.70M |
| Investing Cash Flow | AU$ -24.45M | AU$ -11.75M | AU$ -15.19M | AU$ -15.79M | AU$ -36.32M |
| Financing Cash Flow | AU$ 70.46M | AU$ 14.45M | AU$ 9.30M | AU$ 23.02M | AU$ 1.16M |