| Breakdown | Dec 2025 | Dec 2024 | Jun 2023 | Jun 2022 | Jun 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -282.82K | -226.91K | -175.00K | -138.55K | 0.00 |
| EBITDA | -5.10M | 76.26M | 54.40M | 55.71M | -5.46M |
| Net Income | 5.77M | 74.60M | 53.86M | 49.37M | 25.79M |
Balance Sheet | |||||
| Total Assets | 274.27M | 226.47M | 146.47M | 179.33M | 153.73M |
| Cash, Cash Equivalents and Short-Term Investments | 36.19M | 853.14K | 4.35M | 15.43M | 10.42M |
| Total Debt | 21.60M | 19.12M | 14.33M | 12.49M | 1.22M |
| Total Liabilities | 33.37M | 23.43M | 19.06M | 30.09M | 11.95M |
| Stockholders Equity | 240.90M | 203.04M | 127.41M | 149.24M | 141.78M |
Cash Flow | |||||
| Free Cash Flow | -18.63M | -19.70M | -25.39M | -25.30M | -54.41M |
| Operating Cash Flow | -10.69M | -6.68M | -5.26M | -2.73M | -2.70M |
| Investing Cash Flow | -24.45M | -11.75M | -15.19M | -15.79M | -36.32M |
| Financing Cash Flow | 70.46M | 14.45M | 9.30M | 23.02M | 1.16M |