Liquidity Ratios | | | | | |
Current Ratio | 0.24 | 0.28 | 0.29 | 0.23 | 0.18 |
Quick Ratio | 0.34 | 0.47 | 0.48 | 0.40 | 0.24 |
Cash Ratio | 0.09 | 0.18 | 0.19 | 0.16 | 0.05 |
Solvency Ratio | <0.01 | <0.01 | 0.01 | 0.01 | 0.01 |
Operating Cash Flow Ratio | 0.02 | 0.01 | 0.03 | 0.02 | <0.01 |
Short-Term Operating Cash Flow Coverage | 0.00 | 0.00 | 0.42 | 0.32 | 0.02 |
Net Current Asset Value | AU$ ― | AU$ ― | AU$ ― | AU$ ― | AU$ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.20 | 0.21 | 0.15 | 0.15 | 0.20 |
Debt-to-Equity Ratio | 3.41 | 3.72 | 2.58 | 2.13 | 2.82 |
Debt-to-Capital Ratio | 0.77 | 0.79 | 0.72 | 0.68 | 0.74 |
Long-Term Debt-to-Capital Ratio | 0.68 | 0.91 | 0.91 | 0.90 | 0.26 |
Financial Leverage Ratio | 17.16 | 17.40 | 16.69 | 13.88 | 14.12 |
Debt Service Coverage Ratio | -0.11 | -0.61 | -0.08 | -0.08 | -0.05 |
Interest Coverage Ratio | 0.00 | 2.15 | 6.93 | 6.33 | 2.96 |
Debt to Market Cap | 0.75 | 4.33 | 5.21 | 4.06 | 0.63 |
Interest Debt Per Share | 171.89 | 162.43 | 110.39 | 95.58 | 116.74 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
EBIT Margin | -2.29% | -2.40% | -5.41% | -4.58% | -4.74% |
EBITDA Margin | -0.09% | -0.13% | -1.33% | -0.02% | 0.00% |
Operating Profit Margin | 0.00% | 30.48% | 49.85% | 42.81% | 31.23% |
Pretax Profit Margin | 20.97% | 28.98% | 43.40% | 38.99% | 28.52% |
Net Profit Margin | 14.29% | 20.36% | 36.61% | 33.71% | 26.80% |
Continuous Operations Profit Margin | 14.43% | 20.56% | 29.66% | 29.28% | 20.64% |
Net Income Per EBT | 68.16% | 70.26% | 84.36% | 86.46% | 93.97% |
EBT Per EBIT | 0.00% | 95.09% | 87.04% | 91.09% | 91.31% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 13.00 | 11.16 | 11.77 | 11.79 | 9.00 |
Payables Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Asset Turnover | 17.88 | 9.92 | 5.98 | 5.72 | 6.39 |
Asset Turnover | 0.05 | 0.04 | 0.02 | 0.03 | 0.04 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 5.33 | 4.94 | 12.58 | 7.51 | 0.68 |
Free Cash Flow Per Share | 4.54 | 4.01 | 12.01 | 7.08 | -0.20 |
CapEx Per Share | 0.79 | 0.93 | 0.57 | 0.43 | 0.87 |
Free Cash Flow to Operating Cash Flow | 0.85 | 0.81 | 0.95 | 0.94 | -0.29 |
Dividend Paid and CapEx Coverage Ratio | 1.00 | 0.96 | 2.88 | 2.72 | 0.13 |
Capital Expenditure Coverage Ratio | 6.74 | 5.32 | 22.17 | 17.35 | 0.78 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 22.48 | 16.95 | 14.56 | 17.37 | 12.80 |
Price-to-Sales (P/S) Ratio | 3.21 | 3.45 | 5.33 | 5.86 | 3.43 |
Price-to-Book (P/B) Ratio | 2.89 | 2.35 | 2.14 | 2.25 | 1.71 |
Price-to-Free Cash Flow (P/FCF) Ratio | 27.81 | 25.00 | 7.52 | 14.11 | -355.75 |
Price-to-Operating Cash Flow Ratio | 23.69 | 20.30 | 7.19 | 13.29 | 102.79 |
Price-to-Earnings Growth (PEG) Ratio | -15.08 | -5.04 | 1.67 | 2.95 | 1.09 |
Price-to-Fair Value | 2.89 | 2.35 | 2.14 | 2.25 | 1.71 |
Enterprise Value Multiple | -6.65K | -5.00K | -576.55 | -42.79K | 0.00 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 39.14 | 38.23 | 34.93 | 37.53 | 33.77 |
Shareholders’ Equity Per Share | 43.69 | 42.60 | 42.30 | 44.43 | 40.69 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.31 | 0.29 | 0.32 | 0.30 | 0.29 |
Revenue Per Share | 39.29 | 29.05 | 16.96 | 17.05 | 20.24 |
Net Income Per Share | 5.62 | 5.92 | 6.21 | 5.75 | 5.43 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |