| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.46M | 1.73M | 2.62M | 3.73M | 2.58M | 2.06M |
| Gross Profit | 1.24M | 1.72M | 1.42M | 3.72M | 2.58M | 369.56K |
| EBITDA | -431.34K | -411.93K | -3.11M | 87.73K | 214.51K | -1.12M |
| Net Income | -4.13M | -3.83M | -3.14M | -532.79K | -1.27M | -2.18M |
Balance Sheet | ||||||
| Total Assets | 63.47M | 67.33M | 65.94M | 71.05M | 72.87M | 66.78M |
| Cash, Cash Equivalents and Short-Term Investments | 54.69K | 88.03K | 676.79K | 819.59K | 541.13K | 567.23K |
| Total Debt | 3.65M | 3.80M | 3.43M | 3.21M | 3.69M | 2.79M |
| Total Liabilities | 8.14M | 8.53M | 8.21M | 8.50M | 8.66M | 6.54M |
| Stockholders Equity | 55.33M | 57.85M | 57.74M | 62.55M | 64.21M | 60.24M |
Cash Flow | ||||||
| Free Cash Flow | 28.90K | -481.40K | -378.17K | 529.05K | 112.04K | -162.94K |
| Operating Cash Flow | -100.85K | -479.98K | -378.17K | 561.23K | 128.78K | -118.67K |
| Investing Cash Flow | 81.51K | -46.55K | 74.38K | 328.64K | -821.74K | -4.62M |
| Financing Cash Flow | -170.80K | -64.68K | 180.22K | -413.43K | 626.80K | 2.89M |