Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 1.73M | AU$ 2.62M | AU$ 3.73M | AU$ 2.58M | AU$ 2.06M |
Gross Profit | AU$ 1.72M | AU$ 1.42M | AU$ 2.35M | AU$ 2.58M | AU$ 369.56K |
Operating Income | AU$ -456.05K | AU$ -779.87K | AU$ -247.74K | AU$ -324.51K | AU$ -1.59M |
EBITDA | AU$ -411.93K | AU$ -3.11M | AU$ -309.10K | AU$ -202.87K | AU$ -1.41M |
Net Income | AU$ -3.83M | AU$ -3.14M | AU$ -532.79K | AU$ -1.27M | AU$ -2.18M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 88.03K | AU$ 676.79K | AU$ 819.59K | AU$ 541.13K | AU$ 567.23K |
Total Assets | AU$ 67.33M | AU$ 65.94M | AU$ 71.05M | AU$ 72.87M | AU$ 66.78M |
Total Debt | AU$ 3.80M | AU$ 3.43M | AU$ 3.21M | AU$ 3.69M | AU$ 2.79M |
Net Debt | AU$ 3.72M | AU$ 2.76M | AU$ 2.39M | AU$ 3.15M | AU$ 2.22M |
Total Liabilities | AU$ 9.48M | AU$ 8.21M | AU$ 8.50M | AU$ 8.66M | AU$ 6.54M |
Stockholders' Equity | AU$ 57.85M | AU$ 57.74M | AU$ 62.55M | AU$ 64.21M | AU$ 60.24M |
Cash Flow | |||||
Free Cash Flow | AU$ -481.40K | AU$ -378.17K | AU$ 347.89K | AU$ 112.04K | AU$ -162.94K |
Operating Cash Flow | AU$ -479.98K | AU$ -378.17K | AU$ 379.92K | AU$ 128.78K | AU$ -118.67K |
Investing Cash Flow | AU$ -46.55K | AU$ 74.38K | AU$ 328.64K | AU$ -821.74K | AU$ -4.62M |
Financing Cash Flow | AU$ -64.68K | AU$ 180.22K | AU$ -413.43K | AU$ 626.80K | AU$ 2.89M |